FORMALIZED DUE DILIGENCE PROCESS 
Sponsors

The team at our affiliated broker-dealer, RM Securities, conducts diligence on of the issuer, including detailed background checks, criminal checks, bad actor checks, and reference checks on sponsors. In addition to screening for any criminal background, we may also turn down sponsors due to poor reference checks, even if the background and criminal checks are satisfactory.

Escrow accounts

We require unaffiliated sponsors to use an unaffiliated third-party escrow agent.* When an investor makes an investment with such sponsors using the RealtyMogul platform, the investor’s money is transferred directly into a third-party escrow account. All closing conditions in connection with a sponsor’s contingency offering need to be met before the third-party escrow agent will approve releasing investor funds to the issuer or general partner. For example, if an issuer or general partner plans to use funds for a real estate acquisition that does not ultimately transact, the third-party escrow agent will not transfer investor funds to the issuer or general partner, and funds will be returned to investors.

* Unless otherwise disclosed, escrow accounts are not required for some investments that accommodate 1031 investments where the property is already acquired.

Boots on the ground

Our processes typically includes visiting certain properties (or a subset of properties if it's a fund) to confirm the real estate is what and where the real estate is supposed to be. For certain properties that accommodate 1031 exchange investments, the team will review third-party prepared due diligence reports in lieu of a site visit.

Detailed Checklists

We have formalized processes and checklists for every private placement deal listed on the platform.

Confidentiality Agreement
To access the Sponsor’s private offering documents for this investment, you must first acknowledge and agree to the below.
By clicking the ‘I Agree’ button below:
Completed Equity
Estimated Hold Period 5 years
Estimated First Distribution 3/2019
FUNDED 100%
...
View Our Due Diligence Process
Offered By
Eagle Property Capital
Investment Strategy Value-Add
Investment Type Equity
Overview
Value-add acquisition of a multifamily asset with institutional-quality Real Estate Company in Irving, TX.
Property at a glance
Year Built 1971
Number of Units 160
Current Occupancy 95.6% as of August 2018
Parking Ratio 2.09/Unit
Amenities Business center, clubhouse, fitness center, laundry center and swimming pool.
Acquisition Price $14,325,000
Investment Highlights
Locally Experienced Real Estate Company: The Real Estate Company reports operating a $209 million portfolio of multifamily assets, comprised of approximately 3,130 units. Ten of the Real Estate Company’s multifamily properties are located in the Dallas MSA, seven of which are near the Property in Irving.
Well Located: The Property is situated in a major market with favorable fundamentals, nearby retail amenities and employment hubs including the Dallas/Fort Worth Airport and the Las Colinas Urban Center.
Value-Add Potential: Opportunity to improve dated interior finishes and common areas to bring rents up to market and implement operational efficiencies.
Well Occupied: The Property was 95.6% occupied as of August 2018.
Management
Cumulative Distributions

Eagle Property Capital

Eagle Property Capital ("EPC") is a private, vertically integrated real estate investment firm engaged in the origination, ownership, acquisition, management, and disposition of B & C multifamily, narrowly focused in Florida and Texas. EPC targets moderate-income households, in predominantly Hispanic communities. Initially founded by Gerardo Mahuad and Rodrigo Conesa, EPC is headquartered in Coral Gables, FL. EPC has about 78 employees (18 corporate + 60 on-site).       

Since 2011, EPC has acquired 22 multifamily properties ($261M) comprised of approximately 4,937 units.  EPC's current $209M portfolio consists of 13 properties, with 3,130 units.  Among ten of the Sponsor's properties (2,218 units) located in Dallas MSA, seven properties (1,394 units) are located in Irving.

RealtyMogul has invested with the Real Estate Company in the Villas de Estancia transaction, which was acquired in August 2018.   

http://www.eaglepropertycapital.com/
  • Gerardo Mahuad
    Co-Founder, Managing Principal
  • Rodrigo Conesa
    Co-Founder, Managing Principal
Gerardo Mahuad
Co-Founder, Managing Principal

Mr. Mahuad is Co-founder and Managing Principal of EPC, and a member of the Company’s Investment Committee. Under Mr. Gerardo’s leadership, alongside Mr. Conesa, EPC has deployed more than $310 million in 19 multifamily residential properties in Florida and Texas containing in excess of 4,700 apartment units. Mr. Mahuad oversees all aspects of EPC’s operations including portfolio and investment strategy, asset management, property management, capital markets and investor relations. Mr. Mahuad has been responsible for structuring, implementing and executing EPC’s investment vehicles, including business plans and investment documents, fundraising, underwriting, overseeing the acquisition process, designing property-specific repositioning strategy, investor reporting, and asset management. Mr. Mahuad has more than fifteen years of experience in real estate, investments, banking and finance. Prior to EPC, Gerardo managed and advised over $200 million and co-advised in excess of $1.2 billion in assets of high net-worth individuals and families, foundations and private pension funds at Credit Suisse (Mexico) and Morgan Stanley (New York and Geneva). Before Morgan Stanley, he worked for three years at Ritch, where he focused his practice in Real Estate, working with Mr. Conesa advising clients in real estate investments in Mexico. Mr. Mahuad earned his MBA from UCLA Anderson School of Management with a concentration in Finance and Real Estate. He obtained a Law Degree from Universidad Iberoamericana, where he graduated with honors.

Rodrigo Conesa
Co-Founder, Managing Principal

Mr. Conesa is Co-founder and Managing Principal of EPC, and chair of the Company’s Investment Committee. Mr. Conesa has deployed more than $329 million in 22 multifamily residential properties in Florida and Texas containing in excess of 4,900 apartment units. Mr. Conesa directs the portfolio and investment strategy and leads the legal side of the business. Mr. Conesa has extensive expertise in real estate investments, specifically in the multifamily sector. Mr. Conesa has been responsible for structuring EPC’s investment vehicles, including investment documents, coordinating the formation of legal structures, fundraising, underwriting, co-designing property specific repositioning strategy and supervising the legal matters. Mr. Conesa is also a partner with Ritch Mueller, Heather y Nicolau S.C. (“Ritch”), a leading Mexican law firm. Mr. Conesa leads the real estate practice of the firm, where he advises Mexican and international clients in their real estate investments in Mexico. Mr. Conesa’s practice includes structuring of private equity funds, capital markets transactions associated with real estate, acquisition of land and development of real estate projects in all asset classes, financing and refinancing of real estate projects and acquisition and disposition of stabilized real estate assets. Mr. Conesa obtained a law degree from Universidad Iberoamericana in Mexico City in 1993 and his LL.M. from Columbia University in New York in 1996. Chambers and Partners have recognized Rodrigo as a leading real estate lawyer for six consecutive years.

Track Record

Currently Owned Multifamily Assets
Property Name Location Units Year Acquired Purchase Price
Villas de Estancia Irving, TX 206 2018 $20,400,000
Woodwind Irving, TX 64 2018 $5,950,000
Sedona Park Irving, TX 282 2018 $28,220,000
Gateway on 4th St. Petersburg, FL 304 2017 $32,882,000
Captiva Club Tampa, FL 344 2016 $32,770,225
Montecito Club Arlington, TX 331 2016 $17,400,000
Arlington Hills Arlington, TX 171 2016 $14,900,000
Clarendon Irving, TX 192 2016 $5,550,000
Woodchase Irving, TX 74 2016 $11,950,000
Valley Oaks Hurst, TX 322 2016 $17,500,000
Huntington Houston, TX 264 2015 $10,956,000
Westgate Irving, TX 256 2014 $4,572,215
Glen Arbor Irving, TX 320 2014 $6,025,177
Total   3,130   $209,075,618
Exited Multifamily Assets
Property Name Location Units Year Acquired Purchase Price Year Sold
Silverado Irving, TX 184 2014 $7,405,000 2016
Cross Creek Jacksonville, FL 292 2014 $8,710,000 2017
Riverview Jacksonville, FL 304 2014 $8,834,063 2017
Sedona Ridge Dallas, TX 317 2013 $8,350,000 2016
The Columns Jacksonville, FL 246 2013 $8,896,269 2017
Magnolia Jacksonville, FL 276 2012 $6,640,000 2017
Palm Villas Fort Myers, FL 64 2011 $1,575,000 2014
Park Side Fort Myers, FL 54 2011 $847,658 2014
Woodside Villas Fort Myers, FL 70 2011 $1,028,792 2014
Total   1,807   $52,286,782  
Total Assets
  Units Purchase Price
Total 4,937 $261,362,399

The Real Estate Company's biography and track record were provided by the Real Estate Company and have not been verified by RealtyMogul or NCPS.

 

In this transaction, RealtyMogul investors are to invest in Realty Mogul 89, LLC (“The Company”), which is to subsequently invest in EPC-RM JV Colinas Ranch, LLC ("The Target”), a limited liability company that will, through a 100% wholly-owned subsidiary, hold title to the Property.  The Real Estate Company is under contract to purchase the Property for $14,325,000 ($89,531 per unit) and the total project cost is expected to be $16,080,471 ($100,503 per unit). 

Eagle Property Capital (the “Real Estate Company”) believes rents at the Property are currently below market and plans to implement a value-add strategy by completing interior and exterior renovations totaling approximately $1.7 million ($10,487 per unit). Of this, $1.1 million has been capitalized to the transaction while approximately $600,000 is anticipated to be paid from available cashflow.

The Real Estate Company’s value-add strategy is comprised of the following exterior, interior and common area improvements: (1) fence installation, outdoor LED lighting, landscaping upgrade and parking lot repairs to improve the Property’s curb appeal; (2) a reconfiguration and upgrade of the Property's clubhouse, leasing office and gym to improve tenants’ experience; (3) outdoor kitchen and pool upgrades to improve tenants’ quality of life; (4) a water conservation program that contemplates installing low-flow water fixtures and low-flush toilets; and (5) upgrading 120 of 160 unit interiors (75% of the Property) at a cost of approximately $3,500 and $5,000 per unit for standard and premium upgrades, respectively.

COLINAS RANCH - CAPITAL EXPENDITURES BUDGET
CapEx Item $ Amount Per Unit
Unit Interior Upgrades ($3,500 each standard upgrade for 50 units & $5,000 each premium upgrade for 70 units) $525,000 $3,281
Outdoor $445,000 $2,781
Indoor $434,140 $2,713
Contingency (13.4% of Hard Costs) $217,559 $1,360
Construction Management Fee 4.0% $56,166 $351
Total $1,677,864 $10,487
Summary

RealtyMogul.com, along with Eagle Property Capital (the "Real Estate Company"), is providing the opportunity to invest in the acquisition of Colinas Ranch, a 160-unit multifamily Property located in Irving, Texas (the "Property").

The primary objective of this investment is to acquire the Property, perform curb appeal upgrades including common area and interior improvements, and then sell the Property within approximately five (5) years.

The Real Estate Company sees this investment as an opportunity to capitalize on a well-occupied, well-maintained and well-located asset in a high-demographic and strong market that can be improved through targeted capital improvements and improved management and leasing efforts via the property manager Vidalta Life, an affiliate of the Real Estate Company.

Property Information

Built in 1971, this garden-style apartment complex is comprised of one (48 units), two (80 units), and three-bedroom (32 units) floor plans in 17 two-story buildings across eight acres. The Property is currently 95.6% leased (as of August 2018), has an average apartment size of 957 square feet, and offers four floor plans. Amenities at the Property include a business center, a clubhouse, a fitness center, a laundry center and a swimming pool. 

Although the previous owner began upgrading the exterior and some interiors of the Property, the upgrades are incomplete, creating an attractive value-add opportunity for new ownership. Approximately 36% of the units have been upgraded to a somewhat lower standard than planned by the Real Estate Company, with unit amenities such as black appliances, light fixtures, painted cabinet fronts, vinyl wood flooring or new carpet, and resurfaced countertops. As of August rent roll, units previously renovated by the current owner over the prior two years are achieving an average premium of $85 per unit above unrenovated units.

In-Place Unit Mix
Unit Type # of Units % of Total Unit (Square Feet) Total Square Feet Rent Per Unit Rent Per Square Foot
1 Bed, 1 Bath 48 30% 743 35,664 $817 $1.10
2 Bed, 2 Bath 48 30% 974 46,752 $941 $0.97
2 Bed, 2 Bath 32 20% 996 31,872 $953 $0.96
3 Bed, 2 Bath 32 20% 1,212 38,784 $1,191 $0.98
Totals/Averages 160 100% 957 153,072 $956 $1.00


[[{"fid":"67864","view_mode":"default","type":"media","field_deltas":{},"attributes":{"height":"714","width":"664","class":"media-element file-default","data-delta":"2"},"fields":{}}]]

Comparables

Lease Comparables (Post-Renovation)
  The Residences at
Northgate
Resort at 
Jefferson Park
Broadmoor Villas The Brandt Bel Air
Las Colinas
Averages Subject
# of Units 320 420 100 504 533 375 206
Year Built 1984 1985 1982 1985 1979 1983 1972
1 BDR              
# of Units 53 48 20 72 162 71 60
Average
Rent
$855 $957 $1,072 $1,184 $928 $999 $973
Average
$/SF
$1.17 $1.35 $1.33 $1.61 $1.15 $1.32 $1.31
2 BDR              
# of Units 53 60 40 120 72 69 90
Average
Rent
$1,054 $1,223 $1,130 $1,281 $1,378 $1,213 $1,102
Average
$/SF
$1.01 $1.17 $1.13 $1.28 $1.08 $1.13 $1.12
3 BDR              
# of Units 54 20 - - - 37 56
Average
Rent
$1,384 $1,568 - - - $1,476 $1,347
Average
$/SF
$1.15 $1.28 - - - $1.22 $1.11
Miles from
Subject
1.5 mi 1.6 mi 0.3 mi 0.9 mi 2.2 mi 1.3 mi -
Sale Comparables
   Knollwood
Apartments 
 Sierra Point  Sedona Park Steeplechase Woodwind
Apartments
Villas de Estancia  Averages   Subject
Date  September-17 February-18 February-18 August-18 August-18 August-18 - June-18
# of Units  188 212 282 316 64 206 211 160
Year Built  1973 1971 1982 1974 1983 1972 1976 1971
Purchase Price  $14,250,000 $20,882,000 $30,000,097 $26,600,000 $5,950,000 $20,400,000 $19,383,667 $14,325,000
$/SF $99 $106 $135 $112 $97 $89 $105 $94
$/Unit  $75,798 $98,500 $106,383 $84,177 $92,969 $99,029 $91,757 $89,531
Average SF/Unit 766 931 787 754 960 1,113 885 957
Cap Rate  - - *5.5% *5.6% *5.5% *6.1% 5.5% *6.1%
Miles from Subject  0.4 mi 1.0 mi 1.4 mi 0.1 mi 0.5 mi 0.2 mi 0.6 mi -

* Cap rate is based on trailing 12-months net operating income.

Lease and Sale Comparable information provided by the Real Estate Company, Axiometrics, and Real Capital Analytics.

Location Information

The Property is located along West Walnut Hill Lane, approximately 6.9 miles southeast of the Dallas/Fort Worth International Airport and 14.6 miles northwest of downtown Dallas. A number of retail amenities surround the Property, including the 1.1 million square feet Irving Mall less than a mile away. Major nearby employment hubs include the Dallas/Fort Worth International Airport (approximately 60,000 on-site employees) supporting approximately 228,000 regional jobs, and the 960-acre Las Colinas Urban Center (4.4 miles from the Property) with 22.3 million square feet of office space and more than 2,000 companies.

[[{"fid":"67812","view_mode":"default","type":"media","field_deltas":{},"attributes":{"height":"671","width":"988","class":"media-element file-default","data-delta":"1"},"fields":{}}]]

 

Market Overview

Per Costar, the Dallas-Fort Worth ("DFW") apartment market has performed well over the last few years, thanks to exceptional demand driven by some of the best in-migration and employment growth in the country. Supply levels are cresting, but the influx of tens of thousands of jobs from corporate moves like those by Toyota and Liberty Mutual is helping drive demand, especially in the northern suburbs along the Dallas North Tollway. Rent growth has cooled from its peak in 2015, with the slowdown most prevalent in pricey, supply-heavy submarkets and in four & five star assets. As the market moves towards the late-cycle phase, rising vacancies and slower rent growth can be expected. However, the DFW economy continues to fire on all cylinders, and as long as the metro comes close to maintaining its recent job growth numbers, there should be enough demand to keep vacancies below the historical average for at least a few more quarters.

Submarket Overview

Per CoStar, the Irving submarket offers residents access to employment nodes throughout the metroplex. Strong employment growth in the industrial sector and at the DFW International Airport are main demand drivers here. While nothing has delivered here since 2002, sales transactions are common. More than 10% of the submarket's inventory changed hands every year since 2012.

Per Axiometrics, effective rent increased 1.6% from $1,160 in 1Q18 to $1,179 in 2Q18. The submarket's annual rent growth rate of 1.0% was above the market average of 0.8%.  Annual effective rent growth is forecast to be 1.4% in 2018, and average 2.5% through 2018 to 2020.  The annual effective rent growth has averaged 2.0% per year since 3Q96. The submarket's occupancy rate increased from 94.4% in 1Q18 to 94.7% in 2Q18 and was down from 95.4% a year ago. The submarket's occupancy rate was above the market average of 94.4% in 2Q18. For the forecast period, the submarket's occupancy rate is expected to increase to 94.8% in 2018 and average 95.3% from 2018 to 2020. The submarket's occupancy rate has averaged 93.9% since 3Q96.

Demographic Information

Demographics
  1 Mile 3 Miles 5 Miles
Population (2018) 22,314 102,201 225,971
Estimated Population (2023) 23,773 108,288 240,130
Estimated Population Growth (2018-2023) 6.5% 6.0% 6.3%
Average Household Income $57,332 $68,623 $77,741
Median Home Value $164,122 $155,239 $168,433
Average Household Size 2.3 2.5 2.5

Demographic information above was obtained from CoStar.

Cap Stack
Sources & Uses
Total Capitalization
Sources of Funds Cost
Debt $10,118,000
Equity $5,962,471
Total Sources of Funds $16,080,471
Uses of Funds Cost
Purchase Price $14,325,000
Real Estate Company Acquisition Fee (Realty Mogul 89, LLC) $140,912
Broker Dealer Fee $112,000
Capital Expenditures $1,138,344
Loan Broker Fee $75,885
Lender Costs $47,750
Escrows $30,360
Buyer's Closing, Insurance Up-Front, Legal Fees & Due Diligence $210,220
Total Uses of Funds $16,080,471
Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Berkadia as a Fannie Mae DUS
  • Estimated Proceeds: $10,118,000
  • Term: 10 years
  • Estimated Rate (Fixed): 4.76%
  • Amortization: 30 years with ten years of interest-only
  • Prepayment: Yield Maintenance through the first 96 months of the loan. From Months 97-117 of the loan the prepayment shall be 1.0%. Thereafter, the loan may be paid off at par.

There can be no assurance that a lender will provide debt on the rates and terms noted above, or at all. All rates and terms of the debt financing are subject to lender approval, including but not limited to possible increases in capital reserve requirements for funds to be held in a lender controlled capital reserve account.

Distributions

The Target intends to make distributions of all available cash and capital proceeds to investors as follows:

  1. To the Company, pro rata share of distributable cash to an 8% IRR;
  2. 75.0% to the Company and 25.0% to the Real Estate Company of excess distributable cash to a 16.7% IRR;
  3. Excess balances will be split pro rata 65% to the Company and 35% to Real Estate Company.

Note that these distributions will occur after the payment of the Company's liabilities (loan payments, operating expenses and other fees as set forth in the LLC agreement, in addition to any member loans or returns due on member loans).

The Company will distribute 100% of its share of excess cash flow (after expenses and fees) to the members of The Company (the RealtyMogul.com investors). The manager of the Company will receive a portion (up to 10% pro-rata) of the Real Estate Company's promote interest. 

Distributions are expected to start in March 2019 and are projected to continue on a quarterly basis thereafter. These distributions are at the discretion of the Real Estate Company, who may decide to delay distributions for any reason, including maintenance or capital reserves. 

TARGETED CASH FLOWS
  Year 1 Year 2 Year 3 Year 4 Year 5
Effective Gross Revenue $2,099,580 $2,339,390 $2,453,235 $2,514,341 $2,595,640
Total Operating Expenses $1,069,237 $1,134,569 $1,168,694 $1,201,878 $1,236,700
Net Operating Income $1,030,343 $1,204,821 $1,284,541 $1,312,463 $1,358,940
COMPANY CASH FLOWS
  Year 0 2018 2019 2020 2021 2022 2023
Distributions to the Company ($2,830,000) $31,908 $165,492 $245,462 $268,674 $284,202 $4,529,057
Net Earnings to Investor
- Hypothetical $50,000
Investment
($50,000) $564 $2,924 $4,337 $4,747 $5,021 $80,019
Fees

Certain fees and compensation will be paid over the life of the transaction. The following fees and compensation will be paid:

One-Time Fees
Type of Fee Amount of Fee Received By Paid From Notes
Acquisition Fee $140,912 Real Estate Company  Capitalized Equity Contribution 2.2% of the Property purchase price (The Company pro-rata share to the Target)
Broker-Dealer Fee $112,000 North Capital (1) Capitalized Equity Contribution 4.0% of equity raised by RealtyMogul.com ($50,000 minimum)
Due Diligence Fee $8,000 Real Estate Company Affiliate Capitalized Equity Contribution $50 per unit
Recurring Fees
Type of Fee Amount of Fee Received By Paid From Notes
Property Management Fee 3.5% of
Effective
Gross Income
Real Estate Company Affiliate Distributable Cash  
Asset Management Fee 1.5% of amount
 invested in the Target
Real Estate Company Distributable Cash Asset Management Fee based on distributable cash to RealtyMogul 89, LLC
Construction Management Fee 4.0% of hard costs Real Estate Company Affiliate Capitalized Equity Contribution & Distributable Cash  
Management and Administrative Fee 1.0% of amount invested in the Company RM Manager, LLC Distributable Cash  RM Manager, LLC is the Manager of Realty Mogul 89, LLC and a wholly-owned subsidiary of Realty Mogul, Co. (2)

(1) Certain employees of Realty Mogul, Co. are registered representatives of, and are paid commissions by, North Capital Private Securities Corp., a Delaware corporation ("North Capital"). In addition, North Capital pays a technology provider services fee to Realty Mogul, Co. for licensing and access to certain technology, reporting, communications, branding, entity formation and administrative services performed from time to time by Realty Mogul, Co., and North Capital and Realty Mogul, Co. are parties to a profit sharing arrangement.

(2) Fees may be deferred to reduce impact to investor distributions.

The above presentation is based upon information supplied by the Real Estate Company or others.  Realty Mogul, Co., RM Manager, LLC, and The Company, along with their respective affiliates, officers, directors or representatives (the "RM Parties") hereby advise you that none of them has independently confirmed or verified any of the information contained herein.  The RM Parties further make no representations as to the accuracy or completeness of any such information and undertake no obligation now or in the future to update or correct this presentation or any information contained herein.

The following offering documents have been prepared and are being delivered by the Sponsor of this investment opportunity, and not by RM Securities, LLC. RM Securities, LLC and its associated persons did not assist in preparing, do not explicitly or implicitly adopt or endorse, and are not otherwise responsible for, the Sponsors offering documents posted below or any content therein.
RM Securities, LLC and its Affiliates Compensation

RM Securities, LLC, its registered representatives, affiliates, associated persons, and personnel of its affiliates who may also be associated with it, including our associated persons and personnel of our affiliates who are also be associated with RM Securities, LLC (it (“RM Securities,” “we,” “our,” or “us”) will receive fees, expense reimbursements, and other compensation (“Fees”) from the issuer of this investment offering, its sponsor, or an affiliate thereof (“Sponsor”), or otherwise in connection with Sponsor’s offering. The Fees paid to us are in addition to other fees you will pay to Sponsor or in connection with Sponsor’s investment offering. You will pay Fees to Sponsor, either directly or indirectly as an investor in the Sponsor’s offering. Sponsor will use the Fees you pay, as well as funds you invest in the relevant offering, to compensate us. The Fees paid to us will directly or indirectly be borne by you as the investor (typically, but not always, in the form of an expense of the Sponsor’s offering in which you invest) because such Fees will reduce the proceeds available for distribution to you and reduce the amount you earn over time.

For more information on the Fees paid to us, or any other Fees you will pay in connection with Sponsor’s offering, please carefully review the Sponsor’s Investment Documents. Please also carefully review RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

No Approval, Opinion or Representation, or Warranty by RM Securities, LLC

Sponsor has provided, approved, and is solely responsible in all aspects for the information on this webpage (“Page”), including Sponsor’s offering documentation, which may include without limitation the Private Placement Memorandum, Operating or Limited Partnership Agreement, Subscription Agreement, the Project Summary and all exhibits and other documents attached thereto or referenced therein (collectively, the “Investment Documents”). The Investment Documents linked on this page have been prepared and posted by Sponsor, and not by RM Securities. We did not assist in preparing, do not adopt or endorse, and we are not otherwise responsible for, the Sponsor’s Investment Documents. We make no representations or warranties as to the accuracy of information on this Page or in the Sponsor’s Investment Documents and we accept no liability therefor. No part of the information on this Page or in the Sponsor’s Investment Documents is intended to be binding on us.

Sponsor’s Information Qualified by Investment Documents

The information on this Page is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s Investment Documents. The information on this Page is not complete and subject to change at the Sponsor’s discretion at any time up to the closing date. The Sponsor’s Investment Documents and supplements thereto contain important information about the Sponsor’s offering including relevant investment objectives, the business plan, risks, charges, expenses, and other information, which you should consider carefully before investing. The information on this Page should not be used as a basis for an investor’s decision to invest.

Risk of Investment

This investment is speculative, highly illiquid, and involves substantial risk. There can be no assurances that all or any of Sponsor’s assumptions, expectations, estimates, goals, hypothetical illustrations, or other aspects of Sponsor’s business plans (“Assumptions”) will be true or that actual performance will bear any relation to Sponsor’s Assumptions, and no guarantee or representation is made that Sponsor’s Assumptions will be achieved. If Sponsor does not achieve its Assumptions, your investment could be materially and adversely affected. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Sponsor’s Assumptions should not be relied upon as the primary basis for your decision to invest.

No Reliance on Forward-Looking Statements; Sponsor Assumptions

Sponsor is solely responsible for statements made concerning forward-looking statements and Assumptions, which apply only as of the date made, are preliminary and subject to change, and are expressly qualified in their entirety by the disclosures and cautionary statements included in Sponsor’s Investment Documents, which you should carefully review. Neither RM Securities nor Sponsor are obligated to update or revise such forward-looking statements or Assumptions to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Sponsor’s forward-looking statements and Assumptions are hypothetical, not based on actual investment achievements or events, and are presented solely for purposes of providing insight into the Sponsor’s investment objectives, detailing Sponsor’s anticipated risk and reward characteristics, and establishing a benchmark for future evaluation of actual results; therefore, they are not a predictor, projection, or guarantee of future results. You should not rely on Sponsor’s forward-looking statements as a basis to invest.

Importantly, we do not adopt, endorse, or provide any assurance of returns or as to the accuracy or reasonableness of Sponsor’s Assumptions or forward-looking statements.

No Reliance on Past Performance

Any description of past performance is not a reliable indicator of future performance and should not be relied upon as the primary basis to invest.

Sponsor’s Use of Debt

A substantial portion of the total cost of the real estate asset acquired by the Sponsor with investor funds (“Property”) will be paid with borrowed funds, i.e., debt. Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, and there is no assurance that the Sponsor will secure debt at the rates and terms presented on this Page or in the Sponsor’s Investment Documents, or at all. The use of borrowed money to acquire real estate is referred to as leveraging, which can amplify losses and could result in lender foreclosure. In addition, if the debt includes a variable (or “floating”) interest rate, the total amount of interest paid over the term of the debt will fluctuate and can increase. As a result, Sponsor’s use of debt can result in a loss of some or all of your investment.

Sponsor’s Offering is Not Registered

Sponsor’s securities offering will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement”). In addition, the offering will not be registered under any state securities laws in reliance on exemptions from state registration. Such securities (your ownership interests) are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the Platform are intended solely for “Accredited Investors,” as that term is defined in Rule 501(a) under the Securities Act.

No Investment Advice

Nothing on this Page should be regarded as investment advice (either with respect to a particular security or regarding an overall investment strategy), a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised to understand and assess the risks associated with real estate or private placement investments. For additional information on RM Securities’ involvement in this offering, please carefully review the Sponsor’s Investment Documents, and RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

1031 Exchange Risk

Internal Revenue Code Section 1031 (“Section 1031”) contains complex tax concepts and certain tax consequences may vary depending on the individual circumstances of each investor. RM Securities and its affiliates make no representation or warranty of any kind with respect to the tax consequences of your investment or that the IRS will not challenge any such treatment. You should consult with and rely on your own tax advisor about the tax aspects with respect to your particular circumstances.

INVEST TODAY

...

Questions?

(877) 781-7062

Contact Investor Relations
Staff Menu (IO ID#: 612776):
EDIT IO DOCUMENTS
Staff Menu (IO ID#: 612776):
EDIT IO DOCUMENTS
JOIN REALTYMOGUL
Create an account or sign in.
Are you an Accredited Investor?
Must be 8 characters or more with an uppercase and lowercase character, a number, and a symbol.
By clicking "JOIN REALTYMOGUL" you are agreeing to our Terms of Service and Privacy Policy, and that you've had an opportunity to review RM Securities, LLC's Form Customer Relationship Summary.
SIGN IN
Don’t have an account yet? Join RealtyMogul.
Forgot Password?
Questions? Our Investor Relations team is available to help 8 AM - 6 PM PST Monday to Friday. Contact us at (877) 977-2776.
Forgot Password
Enter your email address to receive a code to reset your password.
Enter the code sent to your email address below and your new password.

Resend Code

WELCOME
Welcome,

Welcome to RealtyMogul! We need to ask a few additional questions to get to know you.

Your Net Worth
Are you interested in 1031 exchanges?
Thank you!

We’ve received your information and updated your Investor Profile.

Welcome to RealtyMogul

As part of RealtyMogul's commitment to transparency, we want to inform you that you have been directed to our website from an unaffiliated third-party marketing company who is compensated up to $250 for each investor who registers on our site. RealtyMogul and its affiliates have no relationship with the marketing company other than this compensation arrangement. RealtyMogul and its affiliates are not responsible for the preparation or accuracy of, and do not explicitly or implicitly adopt or endorse, any content provided by the unaffiliated marketing company.