We run extensive background checks, criminal checks, bad actor checks, and reference checks on sponsors. In addition to never allowing a sponsor with a criminal history / any securities related issue to use the platform, we may also turn down sponsors due to poor reference checks even if background and criminal checks come back clear.
We require unaffiliated sponsors to use an unaffiliated third-party escrow agent. When an investor makes an investment with unaffiliated sponsors using the RealtyMogul platform, the investor’s money is transferred directly into a third-party escrow account. All closing conditions in connection with a sponsor’s offering need to be met before the third-party escrow agent will approve releasing investor funds to the issuer or general partner. For example, if an issuer or general partner plans to use funds for a real estate acquisition that does not ultimately transact, the third-party escrow agent will not transfer investor funds to the issuer or general partner, and funds will be returned to investors.
Our controls include visiting every property (or a subset of properties if it’s a fund) to confirm the real estate is what and where the real estate is supposed to be.
We have robust quality controls with detailed checklists and a review of third-party reports.
The Property is under ten minutes from a cluster of business and technical parks along Haggerty Road. Canton is well known for its top-rated public school system and the variety of shopping and dining options along Ford Road.
75% of the units have already been fully upgraded with new lighting, kitchen hardware, electrical outlets, espresso cabinets, stainless steel appliances, quartz countertops in the kitchen and bathrooms, tile backsplash, and vinyl flooring. Upgraded units have been leased at a $139 average premium. By renovating the remaining units and beautifying the building exteriors and community spaces, GSH plans to bring the Property to its full potential.
The Property has the potential to provide steady cash flow on over 700 units with a high IRR for potential investors.
The GSH Group
The GSH Group (“The Sponsor") is a real estate investment company focused on class B/workforce housing across the United States. The leadership team has over 40 years of combined experience and the company has over $1 billion assets under management(1), made up of 8,333 multifamily units(2), inclusive of partner legacy assets.
With demonstrated experience as advisors, managers, and resolving problem loans, GSH is attuned to the needs and processing of Special Servicers for the quick disposition of assets. The Sponsor employs a tactical strategy for value creation. Value enhancement is approached from multiple angles and scenarios. These include, but are not limited to, organic rental growth due to market inefficiencies, rent premiums generated through unit upgrades, and decreasing expenses through management efficiencies.
GSH uses applicable, real-time software to help manage all assets on a minute-by-minute basis. Using real-time data, they can effectively keep all projects on track to ensure the business plan's proper implementation. Additionally, GSH is vertically integrated, employing an affiliated general contractor and construction team to ensure projects stay on budget and on time.
(1) Portfolio value includes an assumed value based on current T1/T12 financials and a capitalization rate of 5.00%. This includes certain legacy properties owned and managed by partners.
(2) Units include legacy units owned by the partners as well as units sold.
https://gshrealestate.com/-
Gideon PfefferManaging Partner -
Shmuel CohenPartner -
Hannan LisPartner
Gideon is responsible for strategic partnership initiatives and ventures, financing and debt opportunities, overseeing investment performance, strategic partner’s performance, and approving decisions on investments and acquisitions. He also oversees daily operations. Prior to GSH, Gideon operated a highly successful aggregation and renovation firm focused on single-family homes in the Midwest and Southeast.
Shmuel is responsible for asset management and Israeli Investor relations. An Israeli citizen, Shmuel also owns a separate portfolio of over 1,300 units in multifamily properties in Michigan and North Carolina. His experience as an owner and operator is an invaluable resource and he is responsible for the continued success of raising private capital in Israel for The GSH Group.
Hannan is responsible for banking, investor relations, and branding. He is an experienced real estate investor, owns several businesses, and is an active member of a prominent family office in Michigan. Hannan is president of WW Group, which holds Weight Watchers franchises for Michigan and Ontario, Canada. The company was formerly the largest franchisee in the Americas.
GSH Group Track Record
| Property | City, State | Asset Type | Acq Date | Units | Purchase Price | Sale Price |
| Cadieux | Detroit, MI | Multifamily | 2012 | 131 | $900,000 | $1,900,000 |
| Greenfield | Detroit, MI | Multifamily | 2016 | 99 | $1,750,000 | $2,424,500 |
| Cornerstone Apartments | Detroit, MI | Multifamily | 2016 | 476 | $8,900,000 | $12,025,000 |
| Chapel Oaks Apartments | Fort Wayne, IN | Multifamily | 2017 | 320 | $7,500,000 | $10,500,000 |
| Holcomb, Chicago, Collage, & Jefferson | Detroit, MI | Multifamily | 2012 | 210 | $2,450,000 | $3,645,000 (1) |
| Whittier & Morang | Detroit, MI | Multifamily | 2012 | 44 | $460,000 | Under Management |
| Chapel Court | Detroit, MI | Multifamily | 2013 | 184 | $2,090,000 | Under Management |
| Pallister | Detroit, MI | Multifamily | 2016 | 187 | $7,400,000 | Under Management |
| Marina Bay | Gibraltar, MI | Multifamily | 2016 | 137 | $4,900,000 | Under Management |
| Wakefield Apartments | Southfield, MI | Multifamily | 2017 | 67 | $7,200,000 | Under Management |
| Ridge Pointe Apartments | Conover, NC | Multifamily | 2017 | 160 | $11,000,000 | Under Management |
| Holiday Garden Apartments | Mount Clemens, MI | Multifamily | 2017 | 64 | $2,575,000 | Under Management |
| Eastland Village | Harper Woods, MI | Multifamily | 2017 | 408 | $21,750,000 | Under Management |
| Utica Square Apartments | Roseville, MI | Multifamily | 2018 | 266 | $11,000,000 | Under Management |
| Barwin Place | Mount Clemens, MI | Multifamily | 2018 | 48 | $2,100,000 | Under Management |
| Birch Hill Apartments | Westland, MI | Multifamily | 2018 | 173 | $10,650,000 | Under Management |
| Hoover Square | Warren, MI | Multifamily | 2018 | 342 | $18,950,000 | Under Management |
| Colony Club | Bedford, OH | Multifamily | 2019 | 588 | $35,515,200 | Under Management |
| Louis Apartments | Detroit, MI | Multifamily | 2019 | 28 | $962,000 | Under Management |
| Pickford Apartments | Detroit, MI | Multifamily | 2019 | 35 | $1,122,500 | Under Management |
| Stacey Ann Apartments | Detroit, MI | Multifamily | 2019 | 49 | $1,565,500 | Under Management |
| Polo Club | Marshall, MI | Multifamily | 2019 | 80 | $3,400,000 | Under Management |
| The Loop On Greenfield | Oak Park, MI | Multifamily | 2019 | 717 | $59,700,000 | Under Management |
| Glengarry Park | Waterford, MI | Multifamily | 2020 | 300 | $22,650,000 | Under Management |
| Foote Hills | Grand Rapids, MI | Multifamily | 2020 | 182 | $24,950,000 | Under Management |
| BLVD West Apartments(2) | Lansing, MI | Multifamily | 2021 | 144 | $23,000,000 | Under Management |
| The Landings on East Hill(2) | Grand Blanc, MI | Multifamily | 2021 | 148 | $14,800,000 | Under Management |
| Veridian Castleton(2) | Indianapolis, IN | Multifamily | 2021 | 398 | $44,500,000 | Under Management |
| Laurel Pines(2) | Laurel, MD | Multifamily | 2021 | 235 | $38,250,000 | Under Management |
| The Orion | Lake Orion, MI | Multifamily | 2021 | 200 | $27,375,000 | JV-Under Management |
| The Preserve at Spring Lake(2) | Altamonte Springs, FL | Multifamily | 2021 | 320 | $62,800,000 | Under Management |
| The Meadows at Capitol Heights | Capitol Heights, MD | Multifamily | 2021 | 272 | $49,100,000 | Under Management |
| Sherwood Oaks | Riverview, FL | Multifamily | 2021 | 199 | $35,000,000 | JV-Under Management |
| The Meadows at Canton(2) | Canton, MI | Multifamily | 2021 | 736 | $125,715,000 | Under Management |
| The Meadows at Farmington Hills(2) | Farmington Hills, MI | Multifamily | 2021 | 424 | $81,350,000 | Under Management |
| Total | 8,333 | $773,580,200 |
(1) Holcomb, Chicago, Collage, and Jefferson were a portfolio acquisition totaling 210 units in 2012. Holcomb, which makes up 90 of the 210 total units, was sold for $3,645,000. All of the other properties are still under management.
(2) JV Equity raised through RealtyMogul Platform.
The above bios and track record were provided by GSH Group and have not been independently verified by RealtyMogul.
Current ownership has renovated all but 191 units at the Property. GSH plans on finishing the prior owner's interior renovations as well as spending over $7M to enhance the exterior and common areas of the Property in order to beautify the Property and give tenants a resort-style throughout. Also, since it took ownership 4 years to fully renovate the Property, loss to lease, concessions, and vacancy have been higher than normal during their four-year ownership period. GSH expects to be able to significantly lower all those items, and continue on the excellent trajectory started by ownership, through a comprehensive marketing and management process that will quickly complete the interior, exterior, and common area renovations mentioned above. This focus will allow the Sponsor to realize the benefits of the original owner's plan which was delayed by the COVID pandemic.
CapEx Breakdown:
| Interior Renovations | $ Amount | Per Unit | |
| Paint Scheme | $152,800 | $800 | |
| Paint Cabinets | $95,500 | $500 | |
| Flooring | $171,900 | $900 | |
| Countertops | $210,100 | $1,100 | |
| Hardware | $76,400 | $400 | |
| Doors | $57,300 | $300 | |
| Misc | $191,000 | $1,000 | |
| Unassigned | $668,500 | $3,500 | |
| Total Interior Renovation Costs | $1,623,500 | $8,500 | |
| Exterior Renovations | $ Amount | Per Unit | |
| Closet/Bathroom Build Out | $441,000 | $599 | |
| Pool Repair | $200,000 | $272 | |
| Landscaping | $400,000 | $543 | |
| Parking Lot Resurface/Mill/Curbs | $1,000,000 | $1,359 | |
| Roof Replacement | $750,000 | $1,019 | |
| Plumbing Repairs | $200,000 | $272 | |
| Hallway Refresh | $150,000 | $204 | |
| Signage | $100,000 | $136 | |
| Maintenance Shop | $75,000 | $102 | |
| Exterior Architectural Design (Townhouses) | $500,000 | $679 | |
| Egrain Marketing | $35,000 | $48 | |
| Exterior Lighting | $200,000 | $272 | |
| Playgrounds | $150,000 | $204 | |
| Dog Parks | $75,000 | $102 | |
| Outdoor Amenities | $165,000 | $224 | |
| Grilling Stations | $100,000 | $136 | |
| Party Room Enhancement | $50,000 | $68 | |
| Chiller Replacement | $100,000 | $136 | |
| Boiler Replacement | $300,000 | $408 | |
| HVAC Magic Pack | $145,700 | $198 | |
| Split System - Furnaces | $351,000 | $477 | |
| Split System - A/C Condensers | $249,600 | $339 | |
| Concrete Replacement | $250,000 | $340 | |
| Tuck Pointing | $150,000 | $204 | |
| Storage Unit Cleanout | $100,000 | $136 | |
| Down Units | $56,000 | $76 | |
| Gutter and Downspouts | $75,000 | $102 | |
| Basement Drains & Subpump Revamp | $150,000 | $204 | |
| Trash Recepticals | $100,000 | $136 | |
| Hot Water Tanks | $80,000 | $109 | |
| Misc & Contingency | $1,000,000 | $1,359 | |
| Total Exterior Renovation Costs | $7,698,300 | $10,460 | |
| Grand Total | $9,321,800 | $18,960 | |
The Meadows at Canton is a 736-unit apartment community built from 1968-1972 (and renovated in 2019-2020) located on the west side of Canton, MI. The Property is currently 90% occupied and sits on Honeytree Boulevard, just east of I-275. Canton, Michigan is an affluent suburb with the third highest-rated public school system in Wayne County. The Property's location offers easy access to major regional employers and Ford Road, the region’s major retail corridor. The GSH Group believes the neighborhood is expected to see growth in population and economic development based on a 5.8% population increase over the past decade. With that, they believe the Property will have strong demand and organic rent growth, which will allow the Property to increase revenue and eliminate high concessions left by the current ownership.
| Unit Type | # of Units | Avg SF | Avg Rent (In-Place) | Rent PSF |
| 1x1 | 217 | 742 | $1,054 | $1.42 |
| 2x1 | 168 | 866 | $1,192 | $1.38 |
| 2x1.5 | 18 | 940 | $1,457 | $1.55 |
| 2x2 | 127 | 889 | $1,263 | $1.42 |
| 2x2.5 | 20 | 1,300 | $1,559 | $1.20 |
| 3x2.5 | 165 | 1,384 | $1,631 | $1.18 |
| 4x2.5 | 21 | 1,500 | $1,814 | $1.21 |
| Total/Averages | 736 | 981 | $1,296 | $1.35 |
Lease Comparables
| Fordham Green | Wyndchase | Village Club | Averages | Subject | |
| Year Built | 1975 | 2001 | 2001 | 1992 | 1968-1972 |
| # of Units | 146 | 341 | 272 | 253 | 736 |
| Average Rental Rate | $1,623 | $2,016 | $1,360 | $1,666 | $1,433 |
| Average Unit Size | 865 SF | 1,269 SF | 875 SF | 1,003 SF | 983 SF |
| Average $/SF | $1.88 | $1.59 | $1.55 | $1.67 | $1.46 |
| Distance from subject | 3.9 miles | 3.7 miles | 3.3 miles | 3.6 miles | N/A |
| $/Unit (1x1) | $1,340 | $1,265 | $1,303 | $1,054 | |
| SF (1x1) | 672 SF | 875 SF | 774 SF | 739 SF | |
| $/SF (1x1) | $1.99 | $1.45 | $1.72 | $1.43 | |
| $/Unit (2x1) | $1,580 | $1,580 | $1,192 | ||
| SF (2x1) | 858 SF | 858 SF | 866 SF | ||
| $/SF (2x1) | $1.84 | $1.84 | $1.38 | ||
| $/Unit (2x1.5) | $1,457 | ||||
| SF (2x1.5) | 940 SF | ||||
| $/SF (2x1.5) | $1.55 | ||||
| $/Unit (2x2) | $1,527 | $1,527 | $1,263 | ||
| SF (2x2) | 1,000 SF | 1,000 SF | 889 SF | ||
| $/SF (2x2) | $1.53 | $1.53 | $1.42 | ||
| $/Unit (2x2.5) | $1,816 | $1,816 | $1,559 | ||
| SF (2x2.5) | 1,188 SF | 1,188 SF | 1,300 SF | ||
| $/SF (2x2.5) | $1.53 | $1.53 | $1.20 | ||
| $/Unit (3x2) | $1,950 | $2,215 | $2,083 | $1,631 | |
| SF (3x2) | 1,065 SF | 1,350 SF | 1,208 SF | 1,384 SF | |
| $/SF (3x2) | $1.83 | $1.64 | $1.72 | $1.18 | |
| $/Unit (4x2.5) | $1,814 | ||||
| SF (4x2.5) | 1,500 SF | ||||
| $/SF (4x2.5) | $1.21 |
Sales Comparables
| Pavillion Court | Village Green Townhomes of Oak Park | Fountain Park Novi | Fountain Park Westland | Averages | Subject | |||
| Date Sold | 2/24/2021 | 8/19/2021 | 10/1/21* | 10/1/21* | N/A | TBD | ||
| Year Built | 1986 | 1951 | 1988 | 1987 | 1978 | 1968-1972 | ||
| # of Units | 377 | 374 | 264 | 448 | 366 | 736 | ||
| Sale Price | $66,500,000 | $65,000,000 | $57,500,000 | $73,500,000 | $65,625,000 | $125,700,000 | ||
| $/Unit | $176,393 | $173,797 | $217,803 | $164,063 | $183,014 | $170,788 | ||
| Cap Rate | 5.49% | 4.82% | 4.49% | 5.12% | 4.98% | 4.23% | ||
| Distance from subject | 8.6 mi | 24.0 mi | 11.5 mi | 2.0 mi | 11.5 mi | N/A | ||
*Under Contract
Market Overview
The Detroit MSA is home to over 4.3 million residents, making it the second-most populous metro in the Midwest and the 14th-most populous in the nation. While the Detroit economy is primarily known for automobile manufacturing, this economy has gone through significant diversification over the past decade. Today, more than 315,000 companies - including ten Fortune 500 companies and 18 Fortune 1000 companies employ over 820,000 people. These major corporations generate a combined revenue of over $443 billion annually. The largest industries across the metro include technology, logistics, smart manufacturing, research, engineering & design, corporate & professional services, and financial services.
Submarket Overview
The Meadows at Canton is a very well-located property on the I-275 corridor in Canton Township, Michigan. The Property is located just east of I-275 and south of Joy Road, between the Ann Arbor Road and Ford Road interchanges on I-275. Canton Township is a very strong and growing upper middle income community in western Wayne County in Southeast Michigan. The area offers great schools, as the Plymouth Canton School Districted is one of the higher-rated districts in the state. I-275 is flanked by numerous regional employers who are located in the business and technical parks along I-275 such as major employers in Novi to the north, major engineering, industrial and distribution employers along I-96, and to the south, in Romulus around the Detroit Metro airport. The Property is close to the area's major regional shopping corridor along Ford Road anchored by numerous major retailers and the area’s only IKEA store.
Total Capitalization
| Sources of Funds | $ Amount | $/Unit |
| Debt | $106,584,000 | $144,815 |
| GP Investor Equity | $5,528,000 | $7,511 |
| LP Investor Equity | $23,468,000 | $31,886 |
| Senior Loan Reserved for CapEx | $8,197,000 | $11,137 |
| Total Sources of Funds | $143,777,000 | $195,349 |
| Uses of Funds | $ Amount | $/Unit |
| Purchase Price(1) | $125,715,000 | $170,808 |
| Legal Fee & Third Party Consulting Fees | $896,000 | $1,217 |
| Acquisition Fee (2% of Purchase Price) | $2,514,000 | $3,416 |
| Closing, Due Diligence, & Financing Fees(2) | $2,134,000 | $2,899 |
| Tax, Insurance, Covid Reserves | $1,796,000 | $2,440 |
| Initial Capital Plan Funds | $9,322,000 | $12,666 |
| Working Capital & Reserves | $1,400,000 | $1,902 |
| Total Uses of Funds | $143,777,000 | $195,349 |
The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.
(1) There is an additional buyer broker fee of 2% paid to an affiliate of GSH from the seller's proceeds
(2) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services. Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.
The expected terms of the debt financing are as follows:
- Lender: Arbor
- Term: 3 Years
- Loan-to-Cost: 80.0%
- Estimated Proceeds: $114,781,000
- Interest Type: Floating
- Spread Above One-Month LIBOR: 3.55%
- Interest-Only Period: Term of the Loan
- Amortization: N/A
- Loan Fees: 1.0% to Lender, 0.75% to broker
- Extension Requirements:
- Two 12-month extensions:
- 1st extension requires written notice 30 days prior to original expiration, an extension fee of .25%, interest reserve is resized, new rate cap to be purchased, and may be issued a new DSCR requirement.
- 2nd extension requires written notice 30 days prior to expiration of extended term, an extension fee of .25%, interest reserve is resized, new rate cap to be purchased, and may be issued new DSCR requirement.
- Two 12-month extensions:
Modeled Refinance:
- Refinance Date: 11/1/2024
- Lender: Fannie Mae
- Term: 12 Years
- Estimated Proceeds: $121,850,000
- Interest Type: Fixed
- Annual Interest Rate: 4.25%
- Interest-Only Period: 5 Years
- Amortization: 30 Years
There can be no assurance that the Sponsor will secure debt on the rates and terms noted above, or at all. All of the Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, including but not limited to possible increases in capital reserve requirements for funds to be held in a lender-controlled capital reserve account.
A substantial portion of the total acquisition for the Property will be paid with borrowed funds. The use of borrowed money to acquire real estate is referred to as leveraging. Leveraging increases the risk of loss. If the Sponsor were unable to pay the payments on the borrowed funds (called a "default"), the lender might foreclose, and the Sponsor could lose its investment in its property.
The GSH Group intends to make distributions from Canton Domestic Investors, LLC as follows:
- To the Investors, pari passu, all operating cash flows to a 9.0% Preferred Return;
- 65% / 35% (65% to Investors / 35% to Promote/Carried Interest) of excess cash flow thereafter.
The GSH Group intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).
Distributions are expected to start in May 2022 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of The GSH Group, who may decide to delay distributions for any reason, including maintenance or capital reserves.
The GSH Group will receive a promoted/carried interest as indicated above, and a portion of this promoted/carried interest may be received by RM Admin, LLC.
| Cash Flow Summary | ||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | ||||
| Effective Gross Revenue | $10,989,850 | $12,160,297 | $13,042,416 | $13,578,154 | $13,977,771 | $14,389,377 | $14,813,331 | |||
| Total Operating Expenses | $4,760,743 | $4,976,795 | $4,941,477 | $5,048,553 | $5,153,366 | $5,260,394 | $5,369,687 | |||
| Net Operating Income | $6,229,107 | $7,183,502 | $8,100,940 | $8,529,601 | $8,824,406 | $9,128,983 | $9,443,644 | |||
| Project-Level Cash Flows | ||||||||||
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | |||
| Net Cash Flow | ($28,996,000) | $2,132,314 | $2,496,467 | $8,811,279 | $2,858,552 | $3,145,364 | $3,441,709 | $64,832,332 | ||
| Investor-Level Cash Flows(1) | ||||||||||
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | |||
| Net Cash Flow | ($7,000,000) | $444,767 | $532,679 | $2,057,154 | $620,090 | $689,331 | $760,872 | $11,946,978 | ||
| Investor-Level Cash Flows - Hypothetical $50,000 Investment(1) | ||||||||||
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | |||
| Net Cash Flow | ($50,000) | $3,177 | $3,805 | $14,694 | $4,429 | $4,924 | $5,435 | $85,336 | ||
(1) Returns are net of all fees. Such Fees include fees paid to RM Admin, an affiliate of RealtyMogul, who charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor. Please see the Fees and Disclaimers sections and Disclaimers sections below for additional information concerning fees paid to RM Admin.
RM Technologies, LLC and its affiliates does not provide any assurance of returns. The content on this Page, including Sponsor’s pro forma projections, was provided by the Sponsor or an affiliate thereof. Although RM Technologies, LLC believes the Sponsor reliably produced this content, RM Technologies, LLC makes no representations or warranties as to the accuracy of such information and accepts no liability therefor. The assumptions and projections included in the content on this Page, including the Sponsor’s pro forma projections, are not reflective of the position of RM Technologies, LLC or any other person or entity other than the Sponsor or its affiliates. There can be no assurances that all or any of the Sponsor’s assumptions will be true, that actual performance will bear any relation to these hypothetical illustrations, or that the Sponsor’s investment objectives will be achieved. For additional information concerning the Sponsor’s assumptions and projections, and the significant risks involved in investing in real estate, please see the Disclaimers section below.
Certain fees and compensation will be paid over the life of the transaction; please refer to The GSH Group's materials for details. The following fees and compensation will be paid(1)(2)(3):
| One-Time Fees: | |||||
| Type of Fee | Amount of Fee | Received By | Paid From | Notes | |
| Acquisition Fee | 2.0% of Purchase Price | GSH Group, LLC | Capitalization | ||
| Buyer Broker Fee | 2.0% of Purchase Price | Momentum Realty, LLC | Seller Proceeds | Momentum Realty, LLC is an affiliate to the principals at GSH | |
| Refinance Fee | 1.0% of Loan Amount | GSH Group, LLC | Loan Proceeds | To be paid out on the sale of the property. | |
| Recurring Fees: | |||||
| Type of Fee | Amount of Fee | Received By | Paid From | Notes | |
| Asset Management Fee | 2.0% of EGI | GSH Group, LLC | Operations | ||
| Administrative Services Fee | 1.0% of Equity* | RM Admin(3) | Cash Flows | ||
*Only applies to equity raised through the RealtyMogul Platform
(1) Fees may be deferred to reduce impact to investor distributions.
(2) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the RM Technologies, LLC’s proprietary Platform and receive Platform-related services. An estimate of this fee is included in the Closing Costs above and is intended to be capitalized into the transaction at the discretion of the Sponsor. The Platform fees received by RM Technologies, LLC are disclosed in the relevant operating agreement(s). RM Technologies LLC’s receipt of Platform fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.
(3) RM Admin, an affiliate of RealtyMogul, charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor. RM Admin’s administrative services and fees are disclosed in the relevant operating agreement(s). RM Admin’s receipt of administrative fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.
The content on this Page was provided by the Sponsor or an affiliate thereof. Although RM Technologies, LLC believes the Sponsor reliably produced this content, RM Technologies, LLC makes no representations or warranties as to the accuracy of such information and accepts no liability therefor. No part of the content and information on this Page is intended to be binding on RM Technologies, LLC or its affiliates, or to supersede any of the Sponsor’s offering materials. None of the opinions expressed on this Page are the opinions of, nor are they endorsed by, RM Technologies, LLC or its affiliates.
The content on this Page, including of the principal terms of the Sponsor’s offering, is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s offering documents, including, without limitation, the Private Placement Memorandum, Operating Agreement, Subscription Agreement and all exhibits and other documents attached thereto or referenced therein (collectively, the "Investment Documents"). The content on this Page is not complete, and each prospective investor should carefully read all of the Investment Documents and any supplements thereto, copies of which are available by clicking the links above or upon request, before deciding whether to make an investment. The content on this page should not be used as a primary basis for an investor’s decision to invest. In the event of an inconsistency between the content on this Page and the Investment Documents, investors should rely on the information contained in the Investment Documents. The content on this Page and the information in the Investment Documents are subject to last minute changes up to the closing date at the discretion of the Sponsor.
Assumptions and projections included in the content on this Page are not reflective of the position of RM Technologies, LLC or its affiliates, or any other person or entity other than the Sponsor or its affiliates. There can be no assurance that the Sponsor’s methodology used for calculating any projections, including Target IRR, Target Annualized Cash-on-Cash Return, and Target Equity Multiple (“Targets”), are appropriate or adequate. The Sponsor’s Targets are hypothetical, are not based on actual investment results, and are presented solely for the purpose of providing insight into the Sponsor’s investment objectives, detailing its anticipated risk and reward characteristics and for establishing a benchmark for future evaluation of the Sponsor’s performance. The Sponsor’s Targets are not a predictor, projection or guarantee of future performance. There can be no assurance that the Sponsor’s Targets will be met or that the Sponsor will be successful in meeting these Targets. Target returns should not be used as a primary basis for an investor’s decision to invest.
This real estate investment is speculative and involves substantial risk. There can be no assurances that all or any of the assumptions will be true or that actual performance will bear any relation to the hypothetical illustrations herein, and no guarantee or representation is made that investment objectives of the Sponsor will be achieved. In the event that actual performance is below the Sponsor’s Targets, your investment could be materially and adversely affected, and there can be no assurance that investors will not suffer significant losses. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Please see the Sponsor’s Investment Documents for additional information, including the Sponsor’s discussion concerning risk factors.
Please see the applicable Investment Documents for disclosure relating to forward-looking statements. All forward-looking statements attributable to the Sponsor or its affiliates apply only as of the date of the offering and are expressly qualified in their entirety by the cautionary statements included elsewhere in the Investment Documents. Any financial projections are preliminary and subject to change; the Sponsor undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Inevitably, some assumptions will not materialize, and unanticipated events and circumstances may affect the ultimate financial results. Projections are inherently subject to substantial and numerous uncertainties and to a wide variety of significant business, economic and competitive risks, and the assumptions underlying the projections may be inaccurate in any material respect. Therefore, the actual results achieved may vary significantly from the forecasts, and the variations may be material.
The interests offered by the Sponsor will not be registered under the Securities Act of 1933, as amended (the “Securities Act”) in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement.”). In addition, the interests will not be registered under any state securities laws in reliance on exemptions from registration. Such interests are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the RealtyMogul Platform are intended solely for “Accredited Investors,” as that term is defined Rule 501(a) of the Securities Act. Prospective investors must certify that they are Accredited Investors and provide either certain supporting documents or third party verification, and must acknowledge that they have received and read all investment materials.
RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the RM Technologies LLC’s proprietary Platform and receive Platform-related services. An estimate of this fee is included in the Closing Costs above and is intended to be capitalized into the transaction at the discretion of the Sponsor. The Platform fees received by RM Technologies, LLC are disclosed in the relevant operating agreement(s). RM Technologies LLC’s receipt of Platform fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.
RM Admin, an affiliate of RealtyMogul, charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor. RM Admin’s administrative services and fees are disclosed in the relevant operating agreement(s). RM Admin’s receipt of administrative fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.
RealtyMogul is not a registered broker-dealer, investment adviser or crowdfunding portal. Nothing on this Page should not be regarded as investment advice, either on behalf of a particular security or regarding an overall investment strategy, a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised, and we recommend that you consult with a financial advisor, attorney, accountant, and any other professional that can help you to understand and assess the risks associated with any real estate investment.
For additional information on risks and disclosures visit https://www.realtymogul.com/investment-disclosure.