Confidentiality Agreement
To access the Sponsor’s private offering documents for this investment, you must first acknowledge and agree to the below.
By clicking the ‘I Agree’ button below:
Industrial
Skyway Industrial Park
St. Petersburg, FL
Funded
100% funded
...
Skyway Industrial Park
St. Petersburg, FL
All Investments > Skyway Industrial Park
...
Overview
Skyway Industrial Park
A 97.6% occupied industrial, value-add investment opportunity in the Tampa/St. Petersburg MSA, one of the fastest-growing, low-vacancy industrial markets in Florida.
current
current
current
current
current
current
current
current
current
current
current
current
current
current
Videos
Details
For more information, view the Sponsor's Investment Memorandum.
Estimated First Distribution 9/2023
Minimum Investment 35000
Estimated Hold Period 4 Years
Investment Strategy Value-Add
Investment Type Equity
Year Built 1989
Net Rentable Square Footage 232,206
Project Stabilization June 2023
Total CapEx Budget $127,000
Exit Cap Rate 6.00%
Sponsor Documents
The offering documents above have been prepared and are being delivered by the Sponsor of this investment opportunity, and not by RM Securities, LLC. RM Securities, LLC and its associated persons did not assist in preparing, do not explicitly or implicitly adopt or endorse, and are not otherwise responsible for, the Sponsors offering documents posted below or any content therein.
Deal Highlights
Investment Highlights
Low In-Place Rents Create a Mark-to-Market Opportunity: While the Sponsor is acquiring the asset with in-place income, market rents are roughly 30-50% below the market lease comparables. Industrial asking rents in the market range between $9-11/SF NNN, while the Subject Property is at $5.11/SF NNN. There are multiple opportunities to create value through resetting the rent roll to market rates – 50% of rentable square footage is set to expire between 2023-2025.
NNN Leases Offer Inflation Protection, Particularly from Rising Expenses: Industrial leases are almost always NNN in nature, which means that expenses are passed through to tenants and have minimal impact on cash flow for a well-occupied property. The Sponsor looks closely at total occupancy cost for their tenants, to ensure they are not being overly burdened by the increase in operating expenses, but current rents are so far below market that the Sponsor has significant room for growth here.
The Building is Optimized for Light Manufacturing Use: Skyway's building features offer attractive characteristics sought out by tenants. Skyway has solid construction which is comprised of concrete blocks and metal. All interior space is HVAC controlled, the average clear height is 20', and the Property features a robust amount of dock-high and grade-level truck access points with wide-spaced columns. Skyway's high-power output, strong parking ratio, and variety of space configurations ensure that the asset can meet the needs of multiple tenants and is an attractive option for any light manufacturing and assembly-based company.
The Property has an Excellent, Strategic Location: Skyway Industrial Park is strategically located immediately off of I-275 which connects the St. Petersburg peninsula to Tampa, I-4, Bradenton, and Sarasota. The major thoroughfare has been a primary driver of industrial demand and development in the region.
Tampa is a High Growth Market, with Significant Industrial Demand and Limited New Supply: Tampa/St. Petersburg, FL has seen the majority of net population growth in Florida since 2020. Infrastructure spending and new development provide excellent tailwinds for the asset and support the Sponsor's long-term outlook. Additionally, the labor force in Pinellas County, the densest county in Florida, is historically favorable for companies engaging in light manufacturing and industrial-related projects. With Pinellas County already the densest county in the State of Florida, the proximate growth of surrounding counties will add additional demand, which is already exemplified in the Pinellas County industrial market vacancy rate of 1.6%.
Pinellas County: Pinellas County is the most densely populated county in Florida. Historically, Clearwater, FL and Pinellas County were manufacturing hubs and, to this day, have a skilled labor force tailored for industrial jobs. The fundamentals of Pinellas County's industrial market are extremely strong with double-digit rent growth, extremely low vacancy, limited supply, and feverish demand.
Florida: Over the past 2-years, Florida has undergone the second-largest population growth in the US. 655,221 people have moved to Florida from 2020-2022 which equates to 798 people per day of net growth. The composition of high earners (+$200K per annum) moving to Florida outperformed any other state by a scale of 4 to 1. A majority of the net population growth (150,000 people) moved to Hillsborough, Polk, and Orange County, which are all situated within an hour of Skyway.
Low In-Place Rents Create a Mark-to-Market Opportunity: While the Sponsor is acquiring the asset with in-place income, market rents are roughly 30-50% below the market lease comparables. Industrial asking rents in the market range between $9-11/SF NNN, while the Subject Property is at $5.11/SF NNN. There are multiple opportunities to create value through resetting the rent roll to market rates – 50% of rentable square footage is set to expire between 2023-2025.
NNN Leases Offer Inflation Protection, Particularly from Rising Expenses: Industrial leases are almost always NNN in nature, which means that expenses are passed through to tenants and have minimal impact on cash flow for a well-occupied property. The Sponsor looks closely at total occupancy cost for their tenants, to ensure they are not being overly burdened by the increase in operating expenses, but current rents are so far below market that the Sponsor has significant room for growth here.
The Building is Optimized for Light Manufacturing Use: Skyway's building features offer attractive characteristics sought out by tenants. Skyway has solid construction which is comprised of concrete blocks and metal. All interior space is HVAC controlled, the average clear height is 20', and the Property features a robust amount of dock-high and grade-level truck access points with wide-spaced columns. Skyway's high-power output, strong parking ratio, and variety of space configurations ensure that the asset can meet the needs of multiple tenants and is an attractive option for any light manufacturing and assembly-based company.
The Property has an Excellent, Strategic Location: Skyway Industrial Park is strategically located immediately off of I-275 which connects the St. Petersburg peninsula to Tampa, I-4, Bradenton, and Sarasota. The major thoroughfare has been a primary driver of industrial demand and development in the region.
Tampa is a High Growth Market, with Significant Industrial Demand and Limited New Supply: Tampa/St. Petersburg, FL has seen the majority of net population growth in Florida since 2020. Infrastructure spending and new development provide excellent tailwinds for the asset and support the Sponsor's long-term outlook. Additionally, the labor force in Pinellas County, the densest county in Florida, is historically favorable for companies engaging in light manufacturing and industrial-related projects. With Pinellas County already the densest county in the State of Florida, the proximate growth of surrounding counties will add additional demand, which is already exemplified in the Pinellas County industrial market vacancy rate of 1.6%.
Pinellas County: Pinellas County is the most densely populated county in Florida. Historically, Clearwater, FL and Pinellas County were manufacturing hubs and, to this day, have a skilled labor force tailored for industrial jobs. The fundamentals of Pinellas County's industrial market are extremely strong with double-digit rent growth, extremely low vacancy, limited supply, and feverish demand.
Florida: Over the past 2-years, Florida has undergone the second-largest population growth in the US. 655,221 people have moved to Florida from 2020-2022 which equates to 798 people per day of net growth. The composition of high earners (+$200K per annum) moving to Florida outperformed any other state by a scale of 4 to 1. A majority of the net population growth (150,000 people) moved to Hillsborough, Polk, and Orange County, which are all situated within an hour of Skyway.
Contact Us
Questions before investing?
Speak with our Investor Relations team.
Schedule a Call
Management
For more information, view the Sponsor's Investment Memorandum.
The Wideman Company

The Wideman Company, the Project Sponsor, is an affiliate of Susquehanna Holdings Ltd. (legacy investment manager). The Wideman Company is a cash flow driven, high-touch real estate investment company that identifies opportunities through tenant relationship building, strategic market selection, and operational precision, to deliver exceptional returns for its investors. The Wideman Company is a 50-year-old, second-generation real estate group with a storied track record of maximizing financial freedom for investors. The Wideman Company has an extensive track record of pursuing stabilized industrial and office assets in fundamentally sound, burgeoning markets and has a portfolio spanning 4 MSF of interior space. Based in Orlando, Florida, The Wideman Company efficiently manages approximately $750 million of commercial real estate throughout the Southeast and Sunbelt states.

Sponsor Track Record
Property Name City, State Asset Type Status Acq Date SF Purchase Price Sales Price or Estimated Value IRR(1) EMx(2)
Truist Tower Orlando, Florida Office OWNED 12-07-2017 209,035 $90,000,000 $110,000,000 5.60% 1.33X
Perimeter QOZB Greenville, South Carolina Industrial Flex OWNED 12-06-2019 125,000 $12,300,000 $13,710,000 10.95% 1.39X
AMAZON SDF1 Campbellsville, Kentucky Industrial OWNED 03-09-2021 727,000 $45,000,000 $48,456,105 5.91% 1.10X
Intellicenter Lawrenceville, Georgia Office OWNED 04-01-2015 150,011 $32,500,000 $44,700,000 24.86% 1.53X
200 South Orange Orlando, Florida Office SOLD 01-01-2014 130,000 $18,800,000 $28,900,000 13.52% 2.17X
201 Regency Charlotte, North Carolina Office OWNED 07-01-2015 32,956 $7,025,000 $10,874,380 16.33% 2.90X
250 Feaster Greenville, South Carolina Industrial Flex OWNED 07-01-2015 45,000 $1,535,000 $2,580,000 23.79% 3.57X
240 Feaster Greenville, South Carolina Industrial Flex OWNED 07-01-2014 20,000 $1,562,000 $1,500,000 7.47*% 1.76X
Papago Tempe, Arizona Office OWNED 01-27-2020 213,026 $90,000,000 $119,500,000 21.50% 1.79X
Portside Charleston, South Carolina Office OWNED 12-30-2020 114,093 $48,386,782 $57,800,000 17.50% 1.42X
Keller Center Maitland, Florida Office OWNED 06-01-2018 164,880 $27,950,000 $36,695,060 19.24% 2.18X
1110 Hibiscus Melbourne, Florida Industrial OWNED 06-01-2017 112,489 $15,250,000 $21,689,111 17.60% 2.42X
Cornwall Sanford, Florida Industrial OWNED 07-01-2015 95,300 $4,841,000 $10,000,000 17.60% 3.04X
1101 Knoxville Knoxville, Tennessee Office OWNED 08-17-2015 50,759 $4,790,000 $8,450,000 21.20% 3.76X
Genpact Jacksonville, Florida Office OWNED 12-31-2010 335,491 $24,800,000 $55,608,451 26.95% 7.69X
Windcross Franklin, Tennessee Office OWNED 06-30-2011 133,200 $23,000,000 $40,426,030 24.11% 5.54X
905 Airport West Chester, Pennsylvania Industrial OWNED 06-30-2010 128,600 $11,750,000 $14,618,823 18.90% 3.13X
3950 HG Realty Duluth, Georgia Office OWNED 12-31-2012 102,547 $14,480,000 $20,666,112 20.44% 3.27X
Kingsport Fedex Kingsport, Tennessee Industrial OWNED 06-30-2010 147,626 $9,225,000 $15,100,355 34.18% 12.76X
Auburn Hills Realty Auburn Hills, Detroit Industrial OWNED 12-31-2013 94,000 $12,050,000 $17,303,100 26.88% 3.89X
1630 Siemens Irving, Texas Office OWNED 06-30-2012 134,292 $8,025,000 $7,415,451 15.73% 2.32X
430 ESI Norcross, Georgia Office OWNED 09-30-2012 55,000 $4,500,000 $9,650,000 31.11% 6.68X
Brookfield Realty Greenville, South Carolina Office OWNED 12-31-2011 193,265 $25,600,000 $43,998,319 25.42% 5.58X
Metric Winter Park, Florida Industrial Flex OWNED 01-21-2022 36,000 $4,710,000 $5,353,378 14.00% 1.14X
217 Oak Lake Jackson, Texas Office OWNED 01-15-2012 3,000 $900,000 $1,400,000 10.10% 1.56X
FedEx Ground Midland, Georgia Industrial OWNED 07-01-2022 71,999 $6,795,000 $7,250,000 1.00% 1.07X
FedEx Ground Kinston, North Carolina Industrial OWNED 09-31-2022 77,160 $5,500,000 $6,000,000 3.24% 1.09X
Longwood Trade Center Longwood, Florida Industrial OWNED 01-01-2002 30,100 $1,275,000 $4,000,000    
Totals/Weighted Avg.         3,731,829 $552,549,782 $763,644,675    

 

(1) Assets still owned IRRs reflect returns generated by project cash flows and have not been independently verified by RealtyMogul.

(2) The above returns represent estimated returns to date and returns following disposition.

(3) The Wideman Company, the Project Sponsor, is an affiliate of Susquehanna Holdings Ltd. (legacy investment manager). The above track record is representative of both The Wideman Company and Susquehanna Holdings investments.

(4) The bios and track record were provided by The Wideman Company and have not been independently verified by RealtyMogul.

Website
Management Team
Management
Matthew Wideman
CEO

Matthew Wideman is CEO of The Wideman Company, an asset management and investment platform with more than four million square feet of real estate concentrated in the southeast US. Prior to The Wideman Company, Matthew founded SourceGeo, a satellite tasking company, which led to his role as Director of Business Development for Aeros Corporation. At Aeros, Matthew worked with US Generals, DARPA representatives, and NASA, developing relationships along the way. While at Areos, Matthew was responsible for over one billion dollars of forward purchase commitments for airships developed by Aeros. In 2013, Matthew transitioned to The Wideman Company where he was responsible for the addition of 3 MSF of commercial real estate to the portfolio. Now, he continues to strive for success in the business and hopes to take The Wideman Company to greater heights.

Beyond his commitment to The Wideman Company, Matthew serves the community through a non-profit he founded called Love & Life Foundation, a 501c3 dedicated to providing relief during natural and man-made disasters internationally and domestically. Matthew is also a board member of the Advent Health Foundation Finance Committee, Orlando Police Foundation, and Ophir Capital Management. He is an involved member of YPO and BENS, business and defense-related executive organizations. While his professional commitment is robust, Matt always makes time for family. Matt and his wife Paige enjoy traveling and outdoor activities with their four boys, Cooper, Barron, Asher, and Zion. Matt and Paige are also anxiously awaiting the arrival of their fifth child, a baby girl.

Management
Christopher Wideman
COO

Christopher Wideman is the COO of The Wideman Company. Prior to The Wideman Company, Christopher was an industrial sales and leasing broker with CAPEX Real Estate in New York where he specialized in industrial retail developments in Brooklyn. In 2015, Christopher teamed up with his brother, Matthew Wideman, to conduct operations and asset management for The Wideman Company. Chris oversees the administrative, financial, and operational components of The Wideman Company portfolio. While with The Wideman Company, Christopher has coordinated due diligence for over 500M of acquisitions and has actively managed those assets with extreme diligence. A local Floridian, Chris received his MBA from Crummer School of Business and resides in Winter Park, FL with his wife, Trish, and 3 children, Noland, Jovie, and Arden. Chris is a coach for his son's youth football program, an active community member, and a committed family man.

Management
Edmund C. Wideman, III
Chairman and Founder

Edmund C. Wideman, III’s career began before graduating in 1964 from the University of Pennsylvania’s Wharton School of Business. A true entrepreneur, his business acumen was honed in the sectors of real estate, insurance, mining, construction, development, and family entertainment. Born and raised in the coal region of Northeastern Pennsylvania, Ed began his development career in 1970 with 3 stand-alone USPS facilities, which he still owns to this day. His development experience expanded from there into assisted living facilities, retail, and SFR developments. After almost 50 years of experience developing, managing, and disposing of commercial real estate in Pennsylvania, Ed moved main operations to Orlando, Florida in 1991, where he assisted in the development of International Drive, a robust retail and hotel located in the heart of Orlando, FL. Today, Ed continues to oversee the management of commercial real estate investments throughout the United States and manages a franchise operation of Ripley’s Believe it or Not! Museums.

Property
For more information, view the Sponsor's Investment Memorandum.

Skyway Industrial Park is a Class B, concrete block and metal constructed building. The Park is made up of 4 parcels and has a total of approximately 16 dock high and 18 grade-level truck access points. The facilities feature heavy power, essential in light manufacturing operations. All facilities are 100% climate controlled and have an average warehouse clear height of 19'. Skyway has a robust parking ratio of 1.52 per 1,000 SF, is efficiently subdivided for maximum accessibility, and is positioned in an A location with easy ingress and egress.

Rent Roll

Tenant SF % of Property Lease Start Lease End Rent PSF Lease Type
Oakhurst Signs 12,151 5.2% 11-2021 03-2029 $4.75 NNN
Universal Parts 18,600 8.0% 04-2020 03-2025 $4.99 NNN
St. Petersburg Free Clinic 36,383 15.7% 04-2022 05-2029 $6.70 NNN
Oakhurst Signs 69,115 29.8% 11-2021 03-2029 $4.75 NNN
Epodex 11,461 4.9% 01-2022 01-2025 $5.75 NNN
Rogers Garment Restoration 11,568 5.0% 08-2022 04-2026 $5.75 NNN
Rogers Garment Restoration 18,342 7.9% 06-2021 06-2026 $3.32 NNN
Universal Engineering Service 5,940 2.6% 01-2019 12-2023 $4.77 NNN
Celebrity Kids Club of Pinellas 3,010 1.3% 03-2012 MTM $8.29 Modified Gross
Coast to Coast Event Rentals 13,250 5.7% 02-2021 01-2024 $4.91 NNN
Film Source International 14,750 6.4% 07-2020 12-2024 $5.75 NNN
Film Source International 12,000 5.2% 01-2023 12-2024 $5.75 NNN
VACANT(1) 2,594 1.1% 06-2023 07-2028 $14.00 NNN
VACANT 3,042 1.3%       NNN
Totals / Averages 232,206 100%     $5.33  

(1) LOI for new tenant, at $14 PSF NNN, to be executed at closing, reflected in rent roll

Comparables
For more information, view the Sponsor's Investment Memorandum.

Lease Comparables

  2233 3rd Ave. S., St. Petersburg, FL 10344 66th St. N., Pinellas Park, FL 2401 N 72nd St., St. Petersburg, FL 6850 Cross Bayou Dr., Seminole, FL 3201 44th Ave N., St. Petersburg, FL  3244 44th Ave N., St. Petersburg, FL 2442 N 23rd St., St. Petersburg, FL 9400 International Ct. N, St. Petersburg, FL 4700 110th Ave N., Clearwater, FL Averages Skyway Industrial Park
Distance from Subject Property 2.4 miles 13.2 miles 6.8 miles 13.3 miles 2.5 miles 2.5 miles 4.5 miles 9.6 miles 12.7 miles 7.5 miles  
Year Built 1959 2020 1964 1963 1972 1963 1955 1976 1988 1973 1989
Building NRSF 27,758 SF 20,000 SF 42,000 SF 25,987 SF 9,540 SF 30,856 SF 31,000 SF 53,600 SF 24,626 SF 29,485 SF 232,206 SF
Date Signed             06-01-2021 06-01-2022 12-01-2021 11-30-2021  
Rental Rate (Per SF) $15.75 $11.00 $10.00 $10.50 $18.00 $11.80 $8.00 $9.23 $9.00 $11.48 $5.33
Tenant Lease Size (SF) 8,000-27,758 SF 20,000 SF 42,000 SF 25,987 SF 9,540 SF 30,856 SF 31,000 SF 20,000 SF 11,190 SF 23,822 SF  
Lease Type NNN NNN NNN NNN Modified Gross NNN NNN NNN NNN    

 

Sales Comparables

  4601 N 34th St., St. Petersburg, FL 3705 62nd Ave N., Pinellas Park, FL 5210 Causeway Blvd., Tampa, FL 8701 Florida Mining Blvd., Tampa, FL 12501 Telecom Dr., Tampa, FL 10350 Windhorst Rd., Tampa, FL 5210 S 16th Ave., Tampa, FL 2233 3rd. Ave. S., St. Petersburg, FL Averages Skyway Industrial Park
Sale Date 04-26-2022 12-22-2022 11-16-2022 10-03-2022 04-08-2022 10-03-2022 02-16-2022 01-15-2022 07-31-2022 05-30-2023
Sales Price $13,000,000 $12,475,000 $12,933,000 $12,525,109 $20,500,000 $9,720,588 $36,069,952 $4,050,000 $16,746,236 $18,500,000
Year Built 1975 2007 1973 2006 1987 2020 1989 1959 1994 1989
Net Rentable SF 110,833 SF 100,100 SF 146,975 SF 110,000 SF 150,500 SF 107,200 SF 360,000 SF 27,768 SF 155,087 SF 232,206 SF
Average Unit Size 110,833 SF 100,100 SF 146,975 SF 27,500 SF 150,500 SF 53,600 SF 360,000 SF 27,758 SF 135,644 SF 232,206
Sales Price / Unit $117 $125 $88 $114 $136 $91 $100 $146 $110 $80
Sales Price / SF $117 $125 $88 $114 $136 $91 $100 $146 $110 $80
Occupancy at Sale 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.6%
Distance from Subject Property 6.4 miles 8.0 miles 29.0 miles 30.0 miles 37.0 miles 34.0 miles 29.0 miles 2.4 miles 24.8 miles  
Financials
For more information, view the Sponsor's Investment Memorandum.
Sources & Uses

Total Capitalization

Sources of Funds $ Amount $/SF
Loan $10,500,000 $45
LP Equity $8,550,000 $37
GP Equity(1) $950,000 $4
Total Sources of Funds $20,000,000 $86
     
Uses of Funds $ Amount $/SF
Purchase Price $18,500,000 $80
Acquisition Fee $370,000 $2
Legal/3rd parties $230,000 $1
Immediate Repairs(2) $127,000 $1
Working Capital/Leasing Costs(2) $488,000 $2
Guaranty Fee $157,500 $1
Financing/Closing Costs(3) $127,500 $1
Total Uses of Funds $20,000,000 $86

(1) The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.

(2) Sources and Uses are net of $275k seller credit for additional CapEx items.

(3) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services. Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC. 

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Bank United
  • Term: 60 Months
  • Loan-to-Value (LTV): 56.8%
  • Loan-to-Cost (LTC): 52.5%
  • Estimated Proceeds: $10,500,000 (2)
  • Interest Type: Fixed
  • Annual Interest Rate: 2.2% + 5yr T (indicative rate of 5.8% as of April 13. Underwritten using 6.0% to account for potential rate increases before May Closing. Rate is locked 3 days prior to closing)
  • Interest-Only Period: 60 Months
  • Prepayment Terms: Prepayment Fee
    • Year 1: 3%
    • Year 2: 2%
    • Year 3: 1%
    • Year 4: 0.5%
  • Extension Requirements: None
  • Recourse Description: Non-Recourse

(1) A substantial portion of the total acquisition for the Property will be paid with borrowed funds, i.e., debt.  Please carefully review the Disclaimers section below for additional information concerning the Sponsors use of debt. 

(2) Bank United's term sheet shows $10.6M but Sponsor will only close on $10.5M. Figures above reflect lower loan proceeds.

Distributions

The Wideman Company intends to make distributions from Skyway Realty RM, LLC as follows:

  1. 100% to the Equity Investors until the Equity Investors receive all accrued but unpaid Preferred Return of 7.0% IRR;
  2. 70% / 30% (70% to Equity Investors / 30% to Promoted/Carried Interest) of excess cash flow to a 14.0% IRR;
  3. 50% / 50% (50% to Equity Investors / 50% to Promote/Carried Interest) of excess cash flow thereafter.

The Wideman Company intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).

Distributions are expected to start in September 2023 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of The Wideman Company, who may decide to delay distributions for any reason, including maintenance or capital reserves.

Equity Investors include all members part of the Limited Partnership and General Partnership, including The Wideman Company.

The Wideman Company will receive a promoted/carried interest as indicated above.

Cash Flow Summary
    Year 1 Year 2 Year 3 Year 4
Effective Gross Revenue   $2,013,159 $2,076,874 $2,318,894 $2,436,717
Total Operating Expenses   $812,721 $837,103 $862,216 $888,082
Net Operating Income   $1,200,438 $1,239,771 $1,456,678 $1,548,635
           
Project-Level Cash Flows
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($9,500,000) $527,650 $552,565 $775,143 $8,387,016
           
Investor-Level Cash Flows(1)  
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($5,000,000) $227,710 $240,824 $357,970 $8,387,016
           
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($50,000) $2,277 $2,408 $3,580 $83,870

 

(1) RM Technologies, LLC and its affiliates do not provide any assurance of returns.  Returns presented are net of all fees.  Please carefully review the Fees and Disclaimers sections below for additional information concerning Sponsor’s use or projected returns and fees paid to Sponsor and RM Technologies, LLC.

 

Fees

Certain fees and compensation will be paid over the life of the transaction; please refer to The Wideman Company's materials for details. The following fees and compensation will be paid(1)(2):

One-Time Fees:
Type of Fee Amount of Fee Received By Paid From
Acquisition Fee 2.00% of Purchase Price Sponsor Capitalized Equity Contribution
Guaranty Fee 1.50% of Loan Proceeds Sponsor Capitalized Equity Contribution
Technology Solution Licensing Fee(2) Flat one-time licensing fees of $15,000 plus $1,500 per each prospective investor onboarded by Sponsor through its license and use of RM Technologies’ Technology Solution RM Technologies, LLC

Capitalization (at Sponsor’s discretion)

       
Recurring Fees:
Type of Fee Amount of Fee Received By Paid From
Asset Management Fee 2.00% of Aggregate Annual Effective Rents Sponsor Cash Flow
Property Management Fee 3.00% to 5.00% of the Effective Gross Rents generated from the Project (but not to exceed the amount reimbursable under tenant leases at the Project) - payable on a monthly basis Third-Party Cash Flow
Administration Solution Licensing Fee(2) Flat quarterly licensing fee of $125 per investor serviced by Sponsor through the license and use of  RM Technologies’ Administration Solution RM Technologies, LLC Cash Flow

(1) Fees may be deferred to reduce impact to investor distributions.

(2) Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.

.

Sources & Uses

Total Capitalization

Sources of Funds $ Amount $/SF
Loan $10,500,000 $45
LP Equity $8,550,000 $37
GP Equity(1) $950,000 $4
Total Sources of Funds $20,000,000 $86
     
Uses of Funds $ Amount $/SF
Purchase Price $18,500,000 $80
Acquisition Fee $370,000 $2
Legal/3rd parties $230,000 $1
Immediate Repairs(2) $127,000 $1
Working Capital/Leasing Costs(2) $488,000 $2
Guaranty Fee $157,500 $1
Financing/Closing Costs(3) $127,500 $1
Total Uses of Funds $20,000,000 $86

(1) The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.

(2) Sources and Uses are net of $275k seller credit for additional CapEx items.

(3) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services. Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC. 

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Bank United
  • Term: 60 Months
  • Loan-to-Value (LTV): 56.8%
  • Loan-to-Cost (LTC): 52.5%
  • Estimated Proceeds: $10,500,000 (2)
  • Interest Type: Fixed
  • Annual Interest Rate: 2.2% + 5yr T (indicative rate of 5.8% as of April 13. Underwritten using 6.0% to account for potential rate increases before May Closing. Rate is locked 3 days prior to closing)
  • Interest-Only Period: 60 Months
  • Prepayment Terms: Prepayment Fee
    • Year 1: 3%
    • Year 2: 2%
    • Year 3: 1%
    • Year 4: 0.5%
  • Extension Requirements: None
  • Recourse Description: Non-Recourse

(1) A substantial portion of the total acquisition for the Property will be paid with borrowed funds, i.e., debt.  Please carefully review the Disclaimers section below for additional information concerning the Sponsors use of debt. 

(2) Bank United's term sheet shows $10.6M but Sponsor will only close on $10.5M. Figures above reflect lower loan proceeds.

Distributions

The Wideman Company intends to make distributions from Skyway Realty RM, LLC as follows:

  1. 100% to the Equity Investors until the Equity Investors receive all accrued but unpaid Preferred Return of 7.0% IRR;
  2. 70% / 30% (70% to Equity Investors / 30% to Promoted/Carried Interest) of excess cash flow to a 14.0% IRR;
  3. 50% / 50% (50% to Equity Investors / 50% to Promote/Carried Interest) of excess cash flow thereafter.

The Wideman Company intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).

Distributions are expected to start in September 2023 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of The Wideman Company, who may decide to delay distributions for any reason, including maintenance or capital reserves.

Equity Investors include all members part of the Limited Partnership and General Partnership, including The Wideman Company.

The Wideman Company will receive a promoted/carried interest as indicated above.

Cash Flow Summary
    Year 1 Year 2 Year 3 Year 4
Effective Gross Revenue   $2,013,159 $2,076,874 $2,318,894 $2,436,717
Total Operating Expenses   $812,721 $837,103 $862,216 $888,082
Net Operating Income   $1,200,438 $1,239,771 $1,456,678 $1,548,635
           
Project-Level Cash Flows
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($9,500,000) $527,650 $552,565 $775,143 $8,387,016
           
Investor-Level Cash Flows(1)  
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($5,000,000) $227,710 $240,824 $357,970 $8,387,016
           
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($50,000) $2,277 $2,408 $3,580 $83,870

 

(1) RM Technologies, LLC and its affiliates do not provide any assurance of returns.  Returns presented are net of all fees.  Please carefully review the Fees and Disclaimers sections below for additional information concerning Sponsor’s use or projected returns and fees paid to Sponsor and RM Technologies, LLC.

 

Fees

Certain fees and compensation will be paid over the life of the transaction; please refer to The Wideman Company's materials for details. The following fees and compensation will be paid(1)(2):

One-Time Fees:
Type of Fee Amount of Fee Received By Paid From
Acquisition Fee 2.00% of Purchase Price Sponsor Capitalized Equity Contribution
Guaranty Fee 1.50% of Loan Proceeds Sponsor Capitalized Equity Contribution
Technology Solution Licensing Fee(2) Flat one-time licensing fees of $15,000 plus $1,500 per each prospective investor onboarded by Sponsor through its license and use of RM Technologies’ Technology Solution RM Technologies, LLC

Capitalization (at Sponsor’s discretion)

       
Recurring Fees:
Type of Fee Amount of Fee Received By Paid From
Asset Management Fee 2.00% of Aggregate Annual Effective Rents Sponsor Cash Flow
Property Management Fee 3.00% to 5.00% of the Effective Gross Rents generated from the Project (but not to exceed the amount reimbursable under tenant leases at the Project) - payable on a monthly basis Third-Party Cash Flow
Administration Solution Licensing Fee(2) Flat quarterly licensing fee of $125 per investor serviced by Sponsor through the license and use of  RM Technologies’ Administration Solution RM Technologies, LLC Cash Flow

(1) Fees may be deferred to reduce impact to investor distributions.

(2) Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.

.

Disclosures
RM Securities, LLC and its Affiliates Compensation

RM Securities, LLC, its registered representatives, affiliates, associated persons, and personnel of its affiliates who may also be associated with it, including our associated persons and personnel of our affiliates who are also be associated with RM Securities, LLC (it (“RM Securities,” “we,” “our,” or “us”) will receive fees, expense reimbursements, and other compensation (“Fees”) from the issuer of this investment offering, its sponsor, or an affiliate thereof (“Sponsor”), or otherwise in connection with Sponsor’s offering. The Fees paid to us are in addition to other fees you will pay to Sponsor or in connection with Sponsor’s investment offering. You will pay Fees to Sponsor, either directly or indirectly as an investor in the Sponsor’s offering. Sponsor will use the Fees you pay, as well as funds you invest in the relevant offering, to compensate us. The Fees paid to us will directly or indirectly be borne by you as the investor (typically, but not always, in the form of an expense of the Sponsor’s offering in which you invest) because such Fees will reduce the proceeds available for distribution to you and reduce the amount you earn over time.

For more information on the Fees paid to us, or any other Fees you will pay in connection with Sponsor’s offering, please carefully review the Sponsor’s Investment Documents. Please also carefully review RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

No Approval, Opinion or Representation, or Warranty by RM Securities, LLC

Sponsor has provided, approved, and is solely responsible in all aspects for the information on this webpage (“Page”), including Sponsor’s offering documentation, which may include without limitation the Private Placement Memorandum, Operating or Limited Partnership Agreement, Subscription Agreement, the Project Summary and all exhibits and other documents attached thereto or referenced therein (collectively, the “Investment Documents”). The Investment Documents linked on this page have been prepared and posted by Sponsor, and not by RM Securities. We did not assist in preparing, do not adopt or endorse, and we are not otherwise responsible for, the Sponsor’s Investment Documents. We make no representations or warranties as to the accuracy of information on this Page or in the Sponsor’s Investment Documents and we accept no liability therefor. No part of the information on this Page or in the Sponsor’s Investment Documents is intended to be binding on us.

Sponsor’s Information Qualified by Investment Documents

The information on this Page is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s Investment Documents. The information on this Page is not complete and subject to change at the Sponsor’s discretion at any time up to the closing date. The Sponsor’s Investment Documents and supplements thereto contain important information about the Sponsor’s offering including relevant investment objectives, the business plan, risks, charges, expenses, and other information, which you should consider carefully before investing. The information on this Page should not be used as a basis for an investor’s decision to invest.

Risk of Investment

This investment is speculative, highly illiquid, and involves substantial risk. There can be no assurances that all or any of Sponsor’s assumptions, expectations, estimates, goals, hypothetical illustrations, or other aspects of Sponsor’s business plans (“Assumptions”) will be true or that actual performance will bear any relation to Sponsor’s Assumptions, and no guarantee or representation is made that Sponsor’s Assumptions will be achieved. If Sponsor does not achieve its Assumptions, your investment could be materially and adversely affected. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Sponsor’s Assumptions should not be relied upon as the primary basis for your decision to invest.

No Reliance on Forward-Looking Statements; Sponsor Assumptions

Sponsor is solely responsible for statements made concerning forward-looking statements and Assumptions, which apply only as of the date made, are preliminary and subject to change, and are expressly qualified in their entirety by the disclosures and cautionary statements included in Sponsor’s Investment Documents, which you should carefully review. Neither RM Securities nor Sponsor are obligated to update or revise such forward-looking statements or Assumptions to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Sponsor’s forward-looking statements and Assumptions are hypothetical, not based on actual investment achievements or events, and are presented solely for purposes of providing insight into the Sponsor’s investment objectives, detailing Sponsor’s anticipated risk and reward characteristics, and establishing a benchmark for future evaluation of actual results; therefore, they are not a predictor, projection, or guarantee of future results. You should not rely on Sponsor’s forward-looking statements as a basis to invest.

Importantly, we do not adopt, endorse, or provide any assurance of returns or as to the accuracy or reasonableness of Sponsor’s Assumptions or forward-looking statements.

No Reliance on Past Performance

Any description of past performance is not a reliable indicator of future performance and should not be relied upon as the primary basis to invest.

Sponsor’s Use of Debt

A substantial portion of the total cost of the real estate asset acquired by the Sponsor with investor funds (“Property”) will be paid with borrowed funds, i.e., debt. Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, and there is no assurance that the Sponsor will secure debt at the rates and terms presented on this Page or in the Sponsor’s Investment Documents, or at all. The use of borrowed money to acquire real estate is referred to as leveraging, which can amplify losses and could result in lender foreclosure. In addition, if the debt includes a variable (or “floating”) interest rate, the total amount of interest paid over the term of the debt will fluctuate and can increase. As a result, Sponsor’s use of debt can result in a loss of some or all of your investment.

Sponsor’s Offering is Not Registered

Sponsor’s securities offering will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement”). In addition, the offering will not be registered under any state securities laws in reliance on exemptions from state registration. Such securities (your ownership interests) are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the Platform are intended solely for “Accredited Investors,” as that term is defined in Rule 501(a) under the Securities Act.

No Investment Advice

Nothing on this Page should be regarded as investment advice (either with respect to a particular security or regarding an overall investment strategy), a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised to understand and assess the risks associated with real estate or private placement investments. For additional information on RM Securities’ involvement in this offering, please carefully review the Sponsor’s Investment Documents, and RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

1031 Exchange Risk

Internal Revenue Code Section 1031 (“Section 1031”) contains complex tax concepts and certain tax consequences may vary depending on the individual circumstances of each investor. RM Securities and its affiliates make no representation or warranty of any kind with respect to the tax consequences of your investment or that the IRS will not challenge any such treatment. You should consult with and rely on your own tax advisor about the tax aspects with respect to your particular circumstances.

JOIN REALTYMOGUL
Create an account or sign in.
Are you an Accredited Investor?
Must be 8 characters or more with an uppercase and lowercase character, a number, and a symbol.
By clicking "JOIN REALTYMOGUL" you are agreeing to our Terms of Service and Privacy Policy, and that you've had an opportunity to review RM Securities, LLC's Form Customer Relationship Summary.
SIGN IN
Don’t have an account yet? Join RealtyMogul.
Forgot Password?
Questions? Our Investor Relations team is available to help 9 AM - 8 PM ET Monday to Friday. Contact us at (877) 977-2776.
Forgot Password
Enter your email address to receive a code to reset your password.
Enter the code sent to your email address below and your new password.

Resend Code

WELCOME
Welcome,

Welcome to RealtyMogul! We need to ask a few additional questions to get to know you.

Your Net Worth
Are you interested in 1031 exchanges?
Thank you!

We’ve received your information and updated your Investor Profile.

Welcome to RealtyMogul

As part of RealtyMogul's commitment to transparency, we want to inform you that you have been directed to our website from an unaffiliated third-party marketing company who is compensated up to $250 for each investor who registers on our site. RealtyMogul and its affiliates have no relationship with the marketing company other than this compensation arrangement. RealtyMogul and its affiliates are not responsible for the preparation or accuracy of, and do not explicitly or implicitly adopt or endorse, any content provided by the unaffiliated marketing company.