
The Wideman Company, the Project Sponsor, is an affiliate of Susquehanna Holdings Ltd. (legacy investment manager). The Wideman Company is a cash flow driven, high-touch real estate investment company that identifies opportunities through tenant relationship building, strategic market selection, and operational precision, to deliver exceptional returns for its investors. The Wideman Company is a 50-year-old, second-generation real estate group with a storied track record of maximizing financial freedom for investors. The Wideman Company has an extensive track record of pursuing stabilized industrial and office assets in fundamentally sound, burgeoning markets and has a portfolio spanning 4 MSF of interior space. Based in Orlando, Florida, The Wideman Company efficiently manages approximately $750 million of commercial real estate throughout the Southeast and Sunbelt states.

Skyway Industrial Park is a Class B, concrete block and metal constructed building. The Park is made up of 4 parcels and has a total of approximately 16 dock high and 18 grade-level truck access points. The facilities feature heavy power, essential in light manufacturing operations. All facilities are 100% climate controlled and have an average warehouse clear height of 19'. Skyway has a robust parking ratio of 1.52 per 1,000 SF, is efficiently subdivided for maximum accessibility, and is positioned in an A location with easy ingress and egress.
Rent Roll
Tenant | SF | % of Property | Lease Start | Lease End | Rent PSF | Lease Type |
Oakhurst Signs | 12,151 | 5.2% | 11-2021 | 03-2029 | $4.75 | NNN |
Universal Parts | 18,600 | 8.0% | 04-2020 | 03-2025 | $4.99 | NNN |
St. Petersburg Free Clinic | 36,383 | 15.7% | 04-2022 | 05-2029 | $6.70 | NNN |
Oakhurst Signs | 69,115 | 29.8% | 11-2021 | 03-2029 | $4.75 | NNN |
Epodex | 11,461 | 4.9% | 01-2022 | 01-2025 | $5.75 | NNN |
Rogers Garment Restoration | 11,568 | 5.0% | 08-2022 | 04-2026 | $5.75 | NNN |
Rogers Garment Restoration | 18,342 | 7.9% | 06-2021 | 06-2026 | $3.32 | NNN |
Universal Engineering Service | 5,940 | 2.6% | 01-2019 | 12-2023 | $4.77 | NNN |
Celebrity Kids Club of Pinellas | 3,010 | 1.3% | 03-2012 | MTM | $8.29 | Modified Gross |
Coast to Coast Event Rentals | 13,250 | 5.7% | 02-2021 | 01-2024 | $4.91 | NNN |
Film Source International | 14,750 | 6.4% | 07-2020 | 12-2024 | $5.75 | NNN |
Film Source International | 12,000 | 5.2% | 01-2023 | 12-2024 | $5.75 | NNN |
VACANT(1) | 2,594 | 1.1% | 06-2023 | 07-2028 | $14.00 | NNN |
VACANT | 3,042 | 1.3% | NNN | |||
Totals / Averages | 232,206 | 100% | $5.33 |
(1) LOI for new tenant, at $14 PSF NNN, to be executed at closing, reflected in rent roll
Lease Comparables
2233 3rd Ave. S., St. Petersburg, FL | 10344 66th St. N., Pinellas Park, FL | 2401 N 72nd St., St. Petersburg, FL | 6850 Cross Bayou Dr., Seminole, FL | 3201 44th Ave N., St. Petersburg, FL | 3244 44th Ave N., St. Petersburg, FL | 2442 N 23rd St., St. Petersburg, FL | 9400 International Ct. N, St. Petersburg, FL | 4700 110th Ave N., Clearwater, FL | Averages | Skyway Industrial Park | |
Distance from Subject Property | 2.4 miles | 13.2 miles | 6.8 miles | 13.3 miles | 2.5 miles | 2.5 miles | 4.5 miles | 9.6 miles | 12.7 miles | 7.5 miles | |
Year Built | 1959 | 2020 | 1964 | 1963 | 1972 | 1963 | 1955 | 1976 | 1988 | 1973 | 1989 |
Building NRSF | 27,758 SF | 20,000 SF | 42,000 SF | 25,987 SF | 9,540 SF | 30,856 SF | 31,000 SF | 53,600 SF | 24,626 SF | 29,485 SF | 232,206 SF |
Date Signed | 06-01-2021 | 06-01-2022 | 12-01-2021 | 11-30-2021 | |||||||
Rental Rate (Per SF) | $15.75 | $11.00 | $10.00 | $10.50 | $18.00 | $11.80 | $8.00 | $9.23 | $9.00 | $11.48 | $5.33 |
Tenant Lease Size (SF) | 8,000-27,758 SF | 20,000 SF | 42,000 SF | 25,987 SF | 9,540 SF | 30,856 SF | 31,000 SF | 20,000 SF | 11,190 SF | 23,822 SF | |
Lease Type | NNN | NNN | NNN | NNN | Modified Gross | NNN | NNN | NNN | NNN |
Sales Comparables
4601 N 34th St., St. Petersburg, FL | 3705 62nd Ave N., Pinellas Park, FL | 5210 Causeway Blvd., Tampa, FL | 8701 Florida Mining Blvd., Tampa, FL | 12501 Telecom Dr., Tampa, FL | 10350 Windhorst Rd., Tampa, FL | 5210 S 16th Ave., Tampa, FL | 2233 3rd. Ave. S., St. Petersburg, FL | Averages | Skyway Industrial Park | |
Sale Date | 04-26-2022 | 12-22-2022 | 11-16-2022 | 10-03-2022 | 04-08-2022 | 10-03-2022 | 02-16-2022 | 01-15-2022 | 07-31-2022 | 05-30-2023 |
Sales Price | $13,000,000 | $12,475,000 | $12,933,000 | $12,525,109 | $20,500,000 | $9,720,588 | $36,069,952 | $4,050,000 | $16,746,236 | $18,500,000 |
Year Built | 1975 | 2007 | 1973 | 2006 | 1987 | 2020 | 1989 | 1959 | 1994 | 1989 |
Net Rentable SF | 110,833 SF | 100,100 SF | 146,975 SF | 110,000 SF | 150,500 SF | 107,200 SF | 360,000 SF | 27,768 SF | 155,087 SF | 232,206 SF |
Average Unit Size | 110,833 SF | 100,100 SF | 146,975 SF | 27,500 SF | 150,500 SF | 53,600 SF | 360,000 SF | 27,758 SF | 135,644 SF | 232,206 |
Sales Price / Unit | $117 | $125 | $88 | $114 | $136 | $91 | $100 | $146 | $110 | $80 |
Sales Price / SF | $117 | $125 | $88 | $114 | $136 | $91 | $100 | $146 | $110 | $80 |
Occupancy at Sale | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 97.6% |
Distance from Subject Property | 6.4 miles | 8.0 miles | 29.0 miles | 30.0 miles | 37.0 miles | 34.0 miles | 29.0 miles | 2.4 miles | 24.8 miles |


Total Capitalization
Sources of Funds | $ Amount | $/SF |
Loan | $10,500,000 | $45 |
LP Equity | $8,550,000 | $37 |
GP Equity(1) | $950,000 | $4 |
Total Sources of Funds | $20,000,000 | $86 |
Uses of Funds | $ Amount | $/SF |
Purchase Price | $18,500,000 | $80 |
Acquisition Fee | $370,000 | $2 |
Legal/3rd parties | $230,000 | $1 |
Immediate Repairs(2) | $127,000 | $1 |
Working Capital/Leasing Costs(2) | $488,000 | $2 |
Guaranty Fee | $157,500 | $1 |
Financing/Closing Costs(3) | $127,500 | $1 |
Total Uses of Funds | $20,000,000 | $86 |
(1) The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.
(2) Sources and Uses are net of $275k seller credit for additional CapEx items.
(3) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform. RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services. Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.
The expected terms of the debt financing are as follows:
- Lender: Bank United
- Term: 60 Months
- Loan-to-Value (LTV): 56.8%
- Loan-to-Cost (LTC): 52.5%
- Estimated Proceeds: $10,500,000 (2)
- Interest Type: Fixed
- Annual Interest Rate: 2.2% + 5yr T (indicative rate of 5.8% as of April 13. Underwritten using 6.0% to account for potential rate increases before May Closing. Rate is locked 3 days prior to closing)
- Interest-Only Period: 60 Months
- Prepayment Terms: Prepayment Fee
- Year 1: 3%
- Year 2: 2%
- Year 3: 1%
- Year 4: 0.5%
- Extension Requirements: None
- Recourse Description: Non-Recourse
(1) A substantial portion of the total acquisition for the Property will be paid with borrowed funds, i.e., debt. Please carefully review the Disclaimers section below for additional information concerning the Sponsors use of debt.
(2) Bank United's term sheet shows $10.6M but Sponsor will only close on $10.5M. Figures above reflect lower loan proceeds.
The Wideman Company intends to make distributions from Skyway Realty RM, LLC as follows:
- 100% to the Equity Investors until the Equity Investors receive all accrued but unpaid Preferred Return of 7.0% IRR;
- 70% / 30% (70% to Equity Investors / 30% to Promoted/Carried Interest) of excess cash flow to a 14.0% IRR;
- 50% / 50% (50% to Equity Investors / 50% to Promote/Carried Interest) of excess cash flow thereafter.
The Wideman Company intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).
Distributions are expected to start in September 2023 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of The Wideman Company, who may decide to delay distributions for any reason, including maintenance or capital reserves.
Equity Investors include all members part of the Limited Partnership and General Partnership, including The Wideman Company.
The Wideman Company will receive a promoted/carried interest as indicated above.
Cash Flow Summary | |||||
Year 1 | Year 2 | Year 3 | Year 4 | ||
Effective Gross Revenue | $2,013,159 | $2,076,874 | $2,318,894 | $2,436,717 | |
Total Operating Expenses | $812,721 | $837,103 | $862,216 | $888,082 | |
Net Operating Income | $1,200,438 | $1,239,771 | $1,456,678 | $1,548,635 | |
Project-Level Cash Flows | |||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
Net Cash Flow | ($9,500,000) | $527,650 | $552,565 | $775,143 | $8,387,016 |
Investor-Level Cash Flows(1) | |||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
Net Cash Flow | ($5,000,000) | $227,710 | $240,824 | $357,970 | $8,387,016 |
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1) | |||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
Net Cash Flow | ($50,000) | $2,277 | $2,408 | $3,580 | $83,870 |
(1) RM Technologies, LLC and its affiliates do not provide any assurance of returns. Returns presented are net of all fees. Please carefully review the Fees and Disclaimers sections below for additional information concerning Sponsor’s use or projected returns and fees paid to Sponsor and RM Technologies, LLC.
Certain fees and compensation will be paid over the life of the transaction; please refer to The Wideman Company's materials for details. The following fees and compensation will be paid(1)(2):
One-Time Fees: | |||
Type of Fee | Amount of Fee | Received By | Paid From |
Acquisition Fee | 2.00% of Purchase Price | Sponsor | Capitalized Equity Contribution |
Guaranty Fee | 1.50% of Loan Proceeds | Sponsor | Capitalized Equity Contribution |
Technology Solution Licensing Fee(2) | Flat one-time licensing fees of $15,000 plus $1,500 per each prospective investor onboarded by Sponsor through its license and use of RM Technologies’ Technology Solution | RM Technologies, LLC |
Capitalization (at Sponsor’s discretion) |
Recurring Fees: | |||
Type of Fee | Amount of Fee | Received By | Paid From |
Asset Management Fee | 2.00% of Aggregate Annual Effective Rents | Sponsor | Cash Flow |
Property Management Fee | 3.00% to 5.00% of the Effective Gross Rents generated from the Project (but not to exceed the amount reimbursable under tenant leases at the Project) - payable on a monthly basis | Third-Party | Cash Flow |
Administration Solution Licensing Fee(2) | Flat quarterly licensing fee of $125 per investor serviced by Sponsor through the license and use of RM Technologies’ Administration Solution | RM Technologies, LLC | Cash Flow |
(1) Fees may be deferred to reduce impact to investor distributions.
(2) Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.
.
RM Securities, LLC, its registered representatives, affiliates, associated persons, and personnel of its affiliates who may also be associated with it, including our associated persons and personnel of our affiliates who are also be associated with RM Securities, LLC (it (“RM Securities,” “we,” “our,” or “us”) will receive fees, expense reimbursements, and other compensation (“Fees”) from the issuer of this investment offering, its sponsor, or an affiliate thereof (“Sponsor”), or otherwise in connection with Sponsor’s offering. The Fees paid to us are in addition to other fees you will pay to Sponsor or in connection with Sponsor’s investment offering. You will pay Fees to Sponsor, either directly or indirectly as an investor in the Sponsor’s offering. Sponsor will use the Fees you pay, as well as funds you invest in the relevant offering, to compensate us. The Fees paid to us will directly or indirectly be borne by you as the investor (typically, but not always, in the form of an expense of the Sponsor’s offering in which you invest) because such Fees will reduce the proceeds available for distribution to you and reduce the amount you earn over time.
For more information on the Fees paid to us, or any other Fees you will pay in connection with Sponsor’s offering, please carefully review the Sponsor’s Investment Documents. Please also carefully review RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.
No Approval, Opinion or Representation, or Warranty by RM Securities, LLCSponsor has provided, approved, and is solely responsible in all aspects for the information on this webpage (“Page”), including Sponsor’s offering documentation, which may include without limitation the Private Placement Memorandum, Operating or Limited Partnership Agreement, Subscription Agreement, the Project Summary and all exhibits and other documents attached thereto or referenced therein (collectively, the “Investment Documents”). The Investment Documents linked on this page have been prepared and posted by Sponsor, and not by RM Securities. We did not assist in preparing, do not adopt or endorse, and we are not otherwise responsible for, the Sponsor’s Investment Documents. We make no representations or warranties as to the accuracy of information on this Page or in the Sponsor’s Investment Documents and we accept no liability therefor. No part of the information on this Page or in the Sponsor’s Investment Documents is intended to be binding on us.
Sponsor’s Information Qualified by Investment DocumentsThe information on this Page is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s Investment Documents. The information on this Page is not complete and subject to change at the Sponsor’s discretion at any time up to the closing date. The Sponsor’s Investment Documents and supplements thereto contain important information about the Sponsor’s offering including relevant investment objectives, the business plan, risks, charges, expenses, and other information, which you should consider carefully before investing. The information on this Page should not be used as a basis for an investor’s decision to invest.
Risk of InvestmentThis investment is speculative, highly illiquid, and involves substantial risk. There can be no assurances that all or any of Sponsor’s assumptions, expectations, estimates, goals, hypothetical illustrations, or other aspects of Sponsor’s business plans (“Assumptions”) will be true or that actual performance will bear any relation to Sponsor’s Assumptions, and no guarantee or representation is made that Sponsor’s Assumptions will be achieved. If Sponsor does not achieve its Assumptions, your investment could be materially and adversely affected. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Sponsor’s Assumptions should not be relied upon as the primary basis for your decision to invest.
No Reliance on Forward-Looking Statements; Sponsor AssumptionsSponsor is solely responsible for statements made concerning forward-looking statements and Assumptions, which apply only as of the date made, are preliminary and subject to change, and are expressly qualified in their entirety by the disclosures and cautionary statements included in Sponsor’s Investment Documents, which you should carefully review. Neither RM Securities nor Sponsor are obligated to update or revise such forward-looking statements or Assumptions to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Sponsor’s forward-looking statements and Assumptions are hypothetical, not based on actual investment achievements or events, and are presented solely for purposes of providing insight into the Sponsor’s investment objectives, detailing Sponsor’s anticipated risk and reward characteristics, and establishing a benchmark for future evaluation of actual results; therefore, they are not a predictor, projection, or guarantee of future results. You should not rely on Sponsor’s forward-looking statements as a basis to invest.
Importantly, we do not adopt, endorse, or provide any assurance of returns or as to the accuracy or reasonableness of Sponsor’s Assumptions or forward-looking statements.
No Reliance on Past PerformanceAny description of past performance is not a reliable indicator of future performance and should not be relied upon as the primary basis to invest.
Sponsor’s Use of DebtA substantial portion of the total cost of the real estate asset acquired by the Sponsor with investor funds (“Property”) will be paid with borrowed funds, i.e., debt. Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, and there is no assurance that the Sponsor will secure debt at the rates and terms presented on this Page or in the Sponsor’s Investment Documents, or at all. The use of borrowed money to acquire real estate is referred to as leveraging, which can amplify losses and could result in lender foreclosure. In addition, if the debt includes a variable (or “floating”) interest rate, the total amount of interest paid over the term of the debt will fluctuate and can increase. As a result, Sponsor’s use of debt can result in a loss of some or all of your investment.
Sponsor’s Offering is Not RegisteredSponsor’s securities offering will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement”). In addition, the offering will not be registered under any state securities laws in reliance on exemptions from state registration. Such securities (your ownership interests) are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the Platform are intended solely for “Accredited Investors,” as that term is defined in Rule 501(a) under the Securities Act.
No Investment AdviceNothing on this Page should be regarded as investment advice (either with respect to a particular security or regarding an overall investment strategy), a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised to understand and assess the risks associated with real estate or private placement investments. For additional information on RM Securities’ involvement in this offering, please carefully review the Sponsor’s Investment Documents, and RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.
1031 Exchange RiskInternal Revenue Code Section 1031 (“Section 1031”) contains complex tax concepts and certain tax consequences may vary depending on the individual circumstances of each investor. RM Securities and its affiliates make no representation or warranty of any kind with respect to the tax consequences of your investment or that the IRS will not challenge any such treatment. You should consult with and rely on your own tax advisor about the tax aspects with respect to your particular circumstances.