FORMALIZED DUE DILIGENCE PROCESS 
Sponsors

The team at our affiliated broker-dealer, RM Securities, conducts diligence on of the issuer, including detailed background checks, criminal checks, bad actor checks, and reference checks on sponsors. In addition to screening for any criminal background, we may also turn down sponsors due to poor reference checks, even if the background and criminal checks are satisfactory.

Escrow accounts

We require unaffiliated sponsors to use an unaffiliated third-party escrow agent.* When an investor makes an investment with such sponsors using the RealtyMogul platform, the investor’s money is transferred directly into a third-party escrow account. All closing conditions in connection with a sponsor’s contingency offering need to be met before the third-party escrow agent will approve releasing investor funds to the issuer or general partner. For example, if an issuer or general partner plans to use funds for a real estate acquisition that does not ultimately transact, the third-party escrow agent will not transfer investor funds to the issuer or general partner, and funds will be returned to investors.

* Unless otherwise disclosed, escrow accounts are not required for some investments that accommodate 1031 investments where the property is already acquired.

Boots on the ground

Our processes typically includes visiting certain properties (or a subset of properties if it's a fund) to confirm the real estate is what and where the real estate is supposed to be. For certain properties that accommodate 1031 exchange investments, the team will review third-party prepared due diligence reports in lieu of a site visit.

Detailed Checklists

We have formalized processes and checklists for every private placement deal listed on the platform.

Confidentiality Agreement
To access the Sponsor’s private offering documents for this investment, you must first acknowledge and agree to the below.
By clicking the ‘I Agree’ button below:
Funded
Estimated Hold Period 3 Years
Estimated First Distribution 11/2025
FUNDED 100%
...
View Our Due Diligence Process
Offered By
Highlands Residential
Investment Strategy Development
Investment Type Equity
Minimum Investment 35000
Overview
Ground-up development of a 148-unit multifamily active adult living community in suburban Atlanta by a repeat Sponsor on the RealtyMogul Platform.
Market

This development will target one of the fastest-growing housing segments. As households age, there is a demographic wave of people becoming empty nesters and entering the 55+ population. An increasing number of baby boomers and an increasing number of renters in this demographic equates to a secular shift in demand for age-restricted rental housing.

Partner

The Sponsor is an experienced developer of Active Lifestyle, senior living communities which cater to residents 55 and older. The Principals have $777 million in their current portfolio (Aggregate TDC of $561mm) with an average stabilized occupancy of 97%.

Location

Limited new multi-family in the market. Convenient access to local amenities including Downtown Lawrenceville, Rhodes Jordan Park, retail, restaurants, grocery, etc.

Property at a glance
# of Units 148
# of Buildings 3
Parking Ratio 1.18
Construction Start Date November 2022
Target Return on Cost 7.0%
Acquisition Price $2,277,000
Investment Highlights
Demographics: This development will target one of the fastest-growing housing segments. As households age, there is a demographic wave of people becoming empty nesters and entering the 55+ population. An increasing number of baby boomers and an increasing number of renters in this demographic equates to a secular shift in demand for age-restricted rental housing.
Local Amenities: Aging cohorts value the immediate proximity (9-minute drive) to Northside Gwinnett Hospital, one of Atlanta’s top-rated hospitals. Additionally, residents will have direct access to walking trails, tennis courts, swimming facilities, and sporting fields at Rhodes Jordan Park.
Advantages versus Traditional Senior Living: Compared to nearby independent living facilities, the Property will sidestep the “amenities arms race” that inflates the cost of living for residents elsewhere. Park Place by Highlands will provide Senior Living without the expense of medical, meals, or maids. Residents will save more than $20,000 per year compared to alternatives. This allows the community to attract a broader and deeper market which will be a slightly younger demographic: empty nesters still “on the go” who are not dependent on the community for all their social and entertainment needs.
Building Amenities: Highlands Residential has designed the building so that the exterior and interior finishes are architecturally complementary to the surrounding area. The community will have multiple amenities, inclusive of a landscaped courtyard, a personal training studio, a library, a game room, and a shared common space to host large gatherings and community get-togethers.
Location: Limited new multi-family in Downtown Lawrenceville. Convenient access to local amenities including Downtown Lawrenceville, Rhodes Jordan Park, retail, restaurants, grocery, etc.
Sponsor Track Record: The Sponsor is an experienced developer of Active Lifestyle, senior living communities that cater to residents 55 and older. The Sponsor is a repeat sponsor on the RealtyMogul Platform. The Principals have $777 million in their current portfolio (Aggregate TDC of $561mm) with an average stabilized occupancy of 97%.
Management
Cumulative Distributions

Highlands Residential

Highlands Residential (the "Sponsor") was founded by Dave Loeffel, who has over 15 years of experience in development. The Sponsor represents a partnership between Dave Loeffel and Robert Lachapelle - Vice Chairman at CBRE, Tim Schrager - CEO and founder of Perennial Properties, and Aaron Goldman - President of Perennial Properties.

The Sponsor is an experienced developer of Active Lifestyle, senior living communities which cater to residents 55 and older. The Principals have $777 million in their current portfolio (Aggregate TDC of $561mm) with an average stabilized occupancy of 97%. Of this, they have $76 million in communities under development and show a realized equity multiple of 2.78x in sold development assets thus far. 

https://www.highlandsresidential.com
  • Dave Loeffel
    Founder/CEO
  • Aaron Goldman
    GP Investor and Strategic Advisor, Development
  • Tim Schrager
    GP Investor and Strategic Advisor, Operations
  • Robert LaChapelle
    GP Investor and Strategic Advisor, Finance
Dave Loeffel
Founder/CEO

Dave Loeffel is the Founder and CEO of Highlands Residential, a development company committed to providing real estate where people make amazing memories, thrive in the present, and dream of the future. Dave holds an MBA from Emory’s Goizeuta Business School and a BS in Industrial Engineering from Georgia Institute of Technology and is a CFA charterholder. After nearly two decades in real-estate development with over 22 communities (16 as an owner and partner) for Walton Communities, Dave knows what drives successful design. His experience has driven him to provide a product that caters to residents 55 and older. Dave wants to help define this asset class to provide communities to the empty nester clientele.

Aaron Goldman
GP Investor and Strategic Advisor, Development

Aaron Goldman is the President and co-owner of Perennial Properties, Inc., a development, investment, and management firm focused on multi-family rental housing accompanied by retail establishments. Raised in Milwaukee, Aaron is a graduate of the University of Wisconsin Real Estate Program and served on the Wisconsin Real Estate Alumni Association Board of Trustees. Perennial’s existing portfolio is centered in Atlanta’s intown neighborhoods, including West Midtown, Virginia Highland, Morningside, Piedmont Heights, Emory, Buckhead, Inman Park, and the Old Fourth Ward. Aaron has executed successful subdivision developments, condominium conversions, and office/retail developments, comprising nearly 200 single-family home sites, 5,000 multiple dwelling units, and 200,000 square feet of commercial space.

Tim Schrager
GP Investor and Strategic Advisor, Operations

Tim Schrager founded Perennial Properties, Inc. in 1988. This Atlanta-based real estate development and property management company started as a one-man shop, where he learned the business from the ground up, building and renovating multi-family projects in Atlanta’s intown neighborhoods. In three decades, Perennial has been responsible for the development of numerous multi-family communities as mixed-use developments in Georgia and in Florida. Tim received a B.S. degree in Real Estate Finance from the University of Southern California.

He is currently involved in several Atlanta community organizations, including the Atlanta Contemporary Art Center (Past President – Board of Trustees); the Jewish Federation of Greater Atlanta (Annual Campaign Major Gift Fundraiser); Atlanta Apartment Association (Past Chairman – Board of Directors, and 2009/2010/2012 Co-Chair of the AAA’s Annual Food-A-Thon benefiting the Atlanta Community Food Bank).

Robert LaChapelle
GP Investor and Strategic Advisor, Finance

Robert LaChapelle is the Vice Chairman for CBRE's Debt and Structured Finance Group in Atlanta, Georgia. His investment in Highlands Residential is in his personal capacity and not on behalf of CBRE. Robert holds a BS in business management from Tulane University.

Robert has over 33 years of experience within the multi-family real estate industry. Robert was awarded the Coldwell Colbert Circle Award, recognizing the top three percent of commissioned salespeople worldwide in 2002, 2003, 2005, and 2008 through 2016, and has been among the top 25 producers within the entire CBRE platform.

Robert LaChapelle's investment in and association with Highlands Residential is entirely personal and has no connection with CBRE, Inc. or Robert LaChapelle's employment with CBRE.

Track Record

Property City, State Asset Type Acq Date Units or SF Purchase Price Current Occupancy
Myrtle Street Apartments, LLC Atlanta, GA Value Add - Multifamily 11/17/1997 32 $553,000 95%
Highland View Apartments Atlanta, GA New Construction - Multi 4/15/1998 110 $6,382,900 95%
Monroe Place Apartments Atlanta, GA New Construction - Multi 9/30/1998 241 $16,926,034 96%
Highland Walk Apartments Atlanta, GA New Construction - Multi 1/7/2002 350 + 6,000 SF retail $29,500,000 94%
N. Highland Steel Atlanta, GA New Construction - Multi 5/2/2005 239 + 30,000 SF retail $34,000,000 92%
The Telephone Factory Lofts Atlanta, GA Value Add - Multifamily 10/31/2013 65 $9,750,000 97%
The Brady Apartments Atlanta, GA New Construction - Multi 11/1/2013 230 $33,000,000 90%
The Arya on Peachtree Atlanta, GA New Construction - Multi/comm/retail 6/13/2014 282 + 17,000 commercial $91,000,000 In Lease-Up
755 North Apartments Atlanta, GA New Construction - Multi 9/1/2014 227 $28,750,000 97%
Ella at East Lake Atlanta, GA New Construction - Multi 12/19/2019 236 + 7,700 commercial $43,300,000 In Lease-Up
The Legacy at Walton Lakes (55+) Atlanta, GA New Construction - Multi 8/21/2008 125 $15,176,000 98%
The Legacy at Walton Village Ph 2 (55+) Marietta, GA New Construction - Multi 2/19/2010 78 $9,900,000 98%
The Legacy at Walton Oaks Ph 1 (55+) Augusta, GA New Construction - Multi 9/30/2010 75 $9,560,000 98%
The Legacy at Walton Oaks Ph 2 (55+) Augusta, GA New Construction - Multi 11/12/2014 62 $9,940,000 98%
Walton Oaks Ph 1 Augusta, GA New Construction - Multi 11/14/2011 75 $10,323,000 98%
Walton Oaks Ph 2 Augusta, GA New Construction - Multi 11/12/2013 106 $16,741,000 98%
The Legacy at Walton Overlook (55+) Acworth, GA New Construction - Multi 6/16/2011 108 $13,258,000 98%
Walton Renaissance on Henderson (62+) Marietta, GA Sub-Rehab - Multifamily 9/1/2012 150 $20,200,000 98%
Legacy at Walton Heights (55+) Marietta, GA New Construction - Multi 8/8/2012 100 $13,535,000 98%
The Legacy at Walton Mill (55+) Hiram, GA New Construction - Multi 12/18/2013 105 $13,962,000 98%
The Legacy at Walton Park (55+) Acworth, GA New Construction - Multi 8/29/2014 100 $15,870,000 98%
Walton Ridge Austell, GA New Construction - Multi 8/31/2016 71 $14,000,000 98%
The Legacy at Walton Green (55+) Augusta, GA New Construction - Multi 11/15/2016 80 $14,405,000 98%
Walton Summit Phase 1 Gainesville, GA New Construction - Multi 12/8/2016 84 $14,514,000 98%
Legacy at Walton Summit (55+) Gainesville, GA New Construction - Multi 10/10/2017 90 $14,816,000 98%
Hardy Springs by Highlands Residential Dallas, GA New Construction - Multi 2/16/2020 149 $28,798,000 In Lease-Up
The Chateau by Highlands Residential Braselton, GA New Construction - Multi 8/3/2021 152 $33,122,222 Under Construction
Total         $561,282,156 97%

The above bios and track record were provided by Highlands Residential and have not been independently verified by RealtyMogul.

Park Place by Highlands will be a top-quality, tangible asset that fills an unprecedented need for active adult housing. The asset, which will be delivered in 2024, is just 30 miles northeast of downtown Atlanta, in downtown Lawrenceville, the county seat of the 2nd largest county in Georgia. Park Place by Highlands will provide Senior Living without the expense of medical, meals, or maids. Residents will save more than $20,000 per year compared to alternatives. This allows the community to attract a broader and deeper market which will be a slightly younger demographic: empty nesters still “on the go” who are not dependent on the community for all their social and entertainment needs.

Park Place offers a unique living experience for younger Seniors to join a retirement community without the high cost of a full nursing staff and meal plan. The Sponsor will begin construction in November 2022 and complete building in May 2024 - for a total construction timeline of 20 months. Units will be delivered in phases, and preleasing will begin in November 2023 as units become available. Total lease-up time is expected to be 20 months at a rate of 7.5 units per month - seeing 95% stabilization by August 2025. The asset will be sold or recapitalized upon stabilization at the end of year 3 for $59,428,985 ($401,547 per unit) at a projected reversion cap rate of 4.75%. 

Estimated Schedule:
November 2022 - Construction Begins
November 2023 - First Units Delivered Begins/Pre-Leasing 
January 2024 - Move-in begins
June 2024 - Construction Completes
August 2025 - Asset Stabilization
October 2025 - Exit

Development Budget

    $ Amount Per Unit/SF
Land Cost   $2,277,000 $15,385
       
Soft Costs      
Professional Services   $1,416,930 $9,574
Legal and Organizational   $1,099,150 $7,427
Capitalized Marketing Costs   $400,000 $2,703
Points on Construction Loan $147,270 $995
Impact Fees   $640,000 $4,324
FF&E & Owner Costs   $596,620 $4,031
Capitalized Taxes During Construction $346,373 $2,340
Total Soft Costs   $4,646,343 $31,394
       
Other Costs      
Developer Fee   $1,670,000 $11,284
Construction Period Interest $1,416,691 $9,572
Initial Operating Deficit   $821,782 $5,553
Contingency   $1,500,000 $10,135
Total Other Costs   $5,408,473 $36,544
       
Hard Costs      
Total Construction Hard Costs $31,900,000 $215,541
       
Grand Total   $44,231,816 $298,864
Summary

Property Information

The Project will be designed and constructed as three four-story buildings totaling 148 residential units tailored to an active adult clientele. Highlands Residential has designed the building so that the exterior and interior finishes are architecturally complementary to the surrounding area. The community will have multiple amenities, inclusive of landscaped courtyard, a personal training studio, a library, a game room, and a shared common space to host large gatherings and community get-togethers.

Each unit will range in size from 820 square feet to 1,480 square feet. Each unit will have 1 or 2 bedrooms, 1 or 2 baths, and a private, covered balcony, sunroom, or extended bedroom. The amenity package, interconnected living, and social community will make for an easy transition for homeowners seeking a lock-and-leave lifestyle and offer a substantial upgrade for people moving from a traditional, non-age-exclusive apartment. More importantly, it will provide each resident with a community full of potential friendships and incredible memories for years to come.

Unit Mix

Unit Type # of Units Avg SF/Unit Avg Rent (Stabilized) Avg rent per SF
1x1 (A1) 45 819 $1,975 $2.41
1x1 (A1a) 2 862 $2,025 $2.35
1x1 (A2) 38 860 $2,060 $2.40
1x1 (A2a) 5 913 $2,110 $2.31
2x2 (B0) 4 958 $2,250 $2.35
2x2 (B1) 39 1,125 $2,550 $2.27
2x2 (B1a) 5 1,243 $2,850 $2.29
2x2 (B1a2) 2 1,181 $2,600 $2.20
2x2 (B2) 8 1,481 $3,200 $2.16
Total/Averages 148 973 $2,265 $2.33
Comparables

Lease Comparables

Active Adult Comparables

  Overture Powers Ferry Evoq Town Flats Everleigh Duluth Everleigh Halcyon Village Outlook Gwinnett Comp Averages Park Place
Submarket Cumberland Johns Creek Duluth Forsyth County Buford   Lawrenceville
Year Built 2021 2019 2021 2020 2022 2021 2024
Units 171 140 164 160 180 163 148
Average Rental Rate $2,565 $2,456 $2,295 $2,516 $2,202 $2,402 $2,265
Average SF 950 1,107 932 961 854 954 972
Average $/SF $2.70 $2.22 $2.46 $2.62 $2.58 $2.53 $2.33
# Units (1x1) 88 74 91 108 112 95 90
$ (1x1) $2,114 $2,152 $2,190 $2,250 $1,845 $2,102 $2,020
SF (1x1) 703 957 823 848 736 807 842
$/SF (1x1) $3.01 $2.25 $2.66 $2.65 $2.51 $2.61 $2.40
# Units (2x2) 83 66 73 52 68 68 58
$ (2x2) $3,093 $2,799 $2,933 $3,069 $2,613 $2,903 $2,647
SF (2x2) 1,240 1,278 1,197 1,195 1,047 1,193 1,175
$/SF (2x2) $2.49 $2.19 $2.45 $2.57 $2.50 $2.38 $2.25
Distance to Subject 32.2 miles 15.0 miles 11.1 miles 20.5 miles 7.4 miles 17.2 miles  

Conventional Multifamily Comparables

  Populus at Southlawn The Fieldhouse District at Duluth Artesia Big Creek Heights at Exchange Comp Averages Park Place
Submarket Lawrenceville Lawrenceville Duluth Alpharetta Buford   Lawrenceville
Year Built 2019 2021 2017 2019 2021 2019 2024
Units 329 252 359 269 384 302 148
Average Rental Rate $1,995 $1,932 $1,968 $2,185 $2,008 $2,016 $2,265
Average SF 903 944 889 1,011 974 931 972
Average $/SF   $2.21   $2.05   $2.21   $2.16   $2.06 $2.17 $2.33
# Units (1x1) 125 120 182 140 248 142 90
$ (1x1) $1,780 $1,835 $1,737 $1,984 $1,753 $1,828 $2,020
SF (1x1) 756 844 775 803 798 792 842
$/SF (1x1) $2.35 $2.18 $2.24 $2.47 $2.20 $2.31 $2.40
# Units (2x2) 147 99 70 129 136 111 58
$ (2x2) $2,177 $2,147 $2,278 $2,405 $2,341 $2,252 $2,647
SF (2x2) 1,029 1,179 1,042 1,237 1,233 1,125 1,175
$/SF (2x2) $2.12 $1.82 $2.19 $1.94 $1.90 $2.01 $2.25
Distance to Subject 0.7 miles 6.6 miles 10.5 miles 20.8 miles 7.3 miles 9.7 miles  

 

Sales Comparables

  Cadence Sugar Hill Hudson Northridge Symphony at Suwanee Creek Adley at City Springs Artesia Big Creek Total/Averages Park Place
Date Mar '22 Dec '21 Nov '21 Jul '21 May '21   Sep '22
Submarket Sugar Hill/Gwinnett Atlanta - Sandy Springs - Marietta Suwanee/Gwinnett Atlanta - Sandy Springs - Alpharetta Atlanta - Sandy Springs - Alpharetta   Lawrenceville
Year Built 2022 2017 2021 2020 2020   2022
SF 290,732 222,640 194,800 267,432 271,453 249,411 149,682
Units 294 220 200 291 269 255 148
Average SF 989 1,012 974 919 1,009 979 972
Sale Price $107,373,750 $67,350,000 $65,500,000 $102,940,000 $82,045,000 $85,041,750 $59,428,985
$/Unit $365,217 $306,136 $327,500 $353,746 $305,000 $333,759 $401,547
$/SF $369 $303 $336 $385 $302 $341 $397
Cap Rate 3.96% 4.17% 4.69% 3.75% 4.00% 4.06% 4.75%
Distance from Subject 12.8 miles 30.1 miles 11.6 miles 26.1 miles 21.6 miles 20.4 miles  
Location Information

Market Overview

The Subject Property is located within the Atlanta-Sandy Springs-Roswell metropolitan statistical area (MSA), which encompasses 29 counties. Metro Atlanta remains one of the fastest-growing areas in the country, with over 1.8 million people added from 2000 to 2021. Metro Atlanta is home to 14 Fortune 500 companies. Atlanta has also become known as the technology hub of the South with various tech companies relocating to Midtown in recent years. Atlanta is the logistics hub of the Southeast due to its transportation network, international airport, railroad system, and proximity to the Port of Savannah. Hartsfield-Jackson Atlanta International Airport has sustained its position as the world’s busiest passenger airport since 1998, with facilities that comprise the largest passenger terminal complex in the world.

Low costs of doing business, availability of tech talent, and high affordability relative to other major urban areas remain key to Atlanta’s ability to attract new businesses. The Atlanta area is expected to continue to see strong in-migration and population growth over the next decade. The Atlanta area has a diverse economy and will continue to be the cultural center of the southeastern U.S. The metro area’s transportation and distribution infrastructure, economic diversity, and current development steam will keep Atlanta on track to outperform the nation over the long term. 

Submarket Overview

Per CoStar, the vacancy rate in the Lawrenceville Submarket has increased over the past four quarters due to new deliveries in the market, and at 7.0%, is slightly above the long-term average. 1,400 units have been delivered over the past 12 months and 4,500 units are underway, which will substantially expand the existing inventory. Rents have increased by an impressive 5.4% over the past year, which significantly exceeds the average annual growth of 2.5% over the past decade. 

Gallery
current
current
current
current
current
current
Cap Stack
Sources & Uses

Total Capitalization

Sources of Funds $ Amount $/Unit
Construction Loan $29,454,092 $199,014
GP Investor Equity(1) $1,477,772 $9,985
LP Investor Equity $13,299,952 $89,864
Total Sources of Funds $44,231,816 $298,864
     
Uses of Funds $ Amount $/Unit
Land Purchase Price $2,277,000 $15,385
Technology Solution Licensing Fee $105,000 $709
Developer Fee $1,670,000 $11,284
Hard Costs $31,900,000 $215,541
Construction Period Interest $1,416,691 $9,572
Soft Costs $4,541,343 $30,685
Initial Operating Deficit $821,782 $5,553
Contingency $1,500,000 $10,135
Total Uses of Funds $44,231,816 $298,864

(1) The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Seacoast Bank
  • Term: 42 months, interest only; 2 12-month extensions
  • LTC: 66.59%
  • Estimated Proceeds: $29,454,092
  • Interest Type: Floating
  • Spread above 1-month term SOFR: 2.50%
  • Interest-Only Period: 42 months
  • Amortization: 30 years
  • Loan Fees: 50 bps origination, legal and third party at cost
  • Operating Reserves: $200,000
  • Modeled Refinance: No

(1) A substantial portion of the total acquisition for the Property will be paid with borrowed funds, i.e., debt.  Please carefully review the Disclaimers section below for additional information concerning the Sponsors use of debt. 

Distributions

Highlands Residential intends to make distributions as follows:

Distribution of Cash Flow

  1. 100% to the Equity Investors until the Equity Investors have received all accrued but unpaid Preferred Return;
  2. 70% to the Equity Investors and 30% to the Sponsor.

Distribution upon a Capital Event

  1. 100% to the Equity Investors until the Equity Investors have received all accrued but unpaid Preferred Return;
  2. 100% to the Equity Investors until the Equity Investors have received a return of their initial Equity Investment;
  3. 70% to the Equity Investors and 30% to the Sponsor until the Equity Investors have received a 14.0% IRR;
  4. 55% to the Equity Investors and 45% to the Sponsor.

Highlands Residential intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).

Distributions are expected to start in November 2025 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of Highlands Residential, who may decide to delay distributions for any reason, including maintenance or capital reserves.

Highlands Residential will receive a promoted/carried interest as indicated above.

Cash Flow Summary
    Year 1 Year 2 Year 3 Year 4
Effective Gross Revenue   $0 $811,542 $3,547,053 $4,623,736
Total Operating Expenses   $0 $750,751 $1,316,095 $1,536,862
Net Operating Income   $0 $60,791 $2,230,958 $3,086,874
           
Project-Level Cash Flows
  Year 0 Year 1 Year 2 Year 3  
Net Cash Flow ($14,777,724) $0 $0 $29,912,028  
           
Investor-Level Cash Flows(1)
  Year 0 Year 1 Year 2 Year 3  
Net Cash Flow ($3,000,000) $0 $0 $4,983,603  
           
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1)
  Year 0 Year 1 Year 2 Year 3  
Net Cash Flow ($50,000) $0 $0 $83,060  

(1) RM Technologies, LLC and its affiliates do not provide any assurance of returns.  Returns presented are net of all fees.  Please carefully review the Fees and Disclaimers sections below for additional information concerning Sponsor’s use or projected returns and fees paid to Sponsor and RM Technologies, LLC.

 

Fees

Certain fees and compensation will be paid over the life of the transaction; please refer to Highland Residential's materials for details. The following fees and compensation will be paid(1)(2):

One-Time Fees:
Type of Fee Amount of Fee Received By Paid From
Developer Fee 4% of Project Costs Highlands Residential Capitalized Equity Contribution
Technology Solution Licensing Fee(2) Flat one-time licensing fees of $15,000 plus $1,500 per each prospective investor onboarded by Sponsor through its license and use of RM Technologies’ Technology Solution RM Technologies, LLC

Capitalization (at Sponsor’s discretion)

       
Recurring Fees:
Type of Fee Amount of Fee Received By Paid From
Property Management Fee 4% of EGI Perennial Properties (Sponsor Affiliate) Initially Capitalized Equity Contribution, then Distributable Cash
Asset Management Fee $48,000/year Highlands Residential Initially Capitalized Equity Contribution, then Distributable Cash
Administration Solution Licensing Fee(2) Flat quarterly licensing fee of $125 per investor serviced by Sponsor through the license and use of  RM Technologies’ Administration Solution RM Technologies, LLC Cash Flow

(1) Fees may be deferred to reduce impact to investor distributions.

(2) Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC.

.

The following offering documents have been prepared and are being delivered by the Sponsor of this investment opportunity, and not by RM Securities, LLC. RM Securities, LLC and its associated persons did not assist in preparing, do not explicitly or implicitly adopt or endorse, and are not otherwise responsible for, the Sponsors offering documents posted below or any content therein.
RM Securities, LLC and its Affiliates Compensation

RM Securities, LLC, its registered representatives, affiliates, associated persons, and personnel of its affiliates who may also be associated with it, including our associated persons and personnel of our affiliates who are also be associated with RM Securities, LLC (it (“RM Securities,” “we,” “our,” or “us”) will receive fees, expense reimbursements, and other compensation (“Fees”) from the issuer of this investment offering, its sponsor, or an affiliate thereof (“Sponsor”), or otherwise in connection with Sponsor’s offering. The Fees paid to us are in addition to other fees you will pay to Sponsor or in connection with Sponsor’s investment offering. You will pay Fees to Sponsor, either directly or indirectly as an investor in the Sponsor’s offering. Sponsor will use the Fees you pay, as well as funds you invest in the relevant offering, to compensate us. The Fees paid to us will directly or indirectly be borne by you as the investor (typically, but not always, in the form of an expense of the Sponsor’s offering in which you invest) because such Fees will reduce the proceeds available for distribution to you and reduce the amount you earn over time.

For more information on the Fees paid to us, or any other Fees you will pay in connection with Sponsor’s offering, please carefully review the Sponsor’s Investment Documents. Please also carefully review RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

No Approval, Opinion or Representation, or Warranty by RM Securities, LLC

Sponsor has provided, approved, and is solely responsible in all aspects for the information on this webpage (“Page”), including Sponsor’s offering documentation, which may include without limitation the Private Placement Memorandum, Operating or Limited Partnership Agreement, Subscription Agreement, the Project Summary and all exhibits and other documents attached thereto or referenced therein (collectively, the “Investment Documents”). The Investment Documents linked on this page have been prepared and posted by Sponsor, and not by RM Securities. We did not assist in preparing, do not adopt or endorse, and we are not otherwise responsible for, the Sponsor’s Investment Documents. We make no representations or warranties as to the accuracy of information on this Page or in the Sponsor’s Investment Documents and we accept no liability therefor. No part of the information on this Page or in the Sponsor’s Investment Documents is intended to be binding on us.

Sponsor’s Information Qualified by Investment Documents

The information on this Page is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s Investment Documents. The information on this Page is not complete and subject to change at the Sponsor’s discretion at any time up to the closing date. The Sponsor’s Investment Documents and supplements thereto contain important information about the Sponsor’s offering including relevant investment objectives, the business plan, risks, charges, expenses, and other information, which you should consider carefully before investing. The information on this Page should not be used as a basis for an investor’s decision to invest.

Risk of Investment

This investment is speculative, highly illiquid, and involves substantial risk. There can be no assurances that all or any of Sponsor’s assumptions, expectations, estimates, goals, hypothetical illustrations, or other aspects of Sponsor’s business plans (“Assumptions”) will be true or that actual performance will bear any relation to Sponsor’s Assumptions, and no guarantee or representation is made that Sponsor’s Assumptions will be achieved. If Sponsor does not achieve its Assumptions, your investment could be materially and adversely affected. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Sponsor’s Assumptions should not be relied upon as the primary basis for your decision to invest.

No Reliance on Forward-Looking Statements; Sponsor Assumptions

Sponsor is solely responsible for statements made concerning forward-looking statements and Assumptions, which apply only as of the date made, are preliminary and subject to change, and are expressly qualified in their entirety by the disclosures and cautionary statements included in Sponsor’s Investment Documents, which you should carefully review. Neither RM Securities nor Sponsor are obligated to update or revise such forward-looking statements or Assumptions to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Sponsor’s forward-looking statements and Assumptions are hypothetical, not based on actual investment achievements or events, and are presented solely for purposes of providing insight into the Sponsor’s investment objectives, detailing Sponsor’s anticipated risk and reward characteristics, and establishing a benchmark for future evaluation of actual results; therefore, they are not a predictor, projection, or guarantee of future results. You should not rely on Sponsor’s forward-looking statements as a basis to invest.

Importantly, we do not adopt, endorse, or provide any assurance of returns or as to the accuracy or reasonableness of Sponsor’s Assumptions or forward-looking statements.

No Reliance on Past Performance

Any description of past performance is not a reliable indicator of future performance and should not be relied upon as the primary basis to invest.

Sponsor’s Use of Debt

A substantial portion of the total cost of the real estate asset acquired by the Sponsor with investor funds (“Property”) will be paid with borrowed funds, i.e., debt. Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, and there is no assurance that the Sponsor will secure debt at the rates and terms presented on this Page or in the Sponsor’s Investment Documents, or at all. The use of borrowed money to acquire real estate is referred to as leveraging, which can amplify losses and could result in lender foreclosure. In addition, if the debt includes a variable (or “floating”) interest rate, the total amount of interest paid over the term of the debt will fluctuate and can increase. As a result, Sponsor’s use of debt can result in a loss of some or all of your investment.

Sponsor’s Offering is Not Registered

Sponsor’s securities offering will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement”). In addition, the offering will not be registered under any state securities laws in reliance on exemptions from state registration. Such securities (your ownership interests) are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the Platform are intended solely for “Accredited Investors,” as that term is defined in Rule 501(a) under the Securities Act.

No Investment Advice

Nothing on this Page should be regarded as investment advice (either with respect to a particular security or regarding an overall investment strategy), a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised to understand and assess the risks associated with real estate or private placement investments. For additional information on RM Securities’ involvement in this offering, please carefully review the Sponsor’s Investment Documents, and RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

1031 Exchange Risk

Internal Revenue Code Section 1031 (“Section 1031”) contains complex tax concepts and certain tax consequences may vary depending on the individual circumstances of each investor. RM Securities and its affiliates make no representation or warranty of any kind with respect to the tax consequences of your investment or that the IRS will not challenge any such treatment. You should consult with and rely on your own tax advisor about the tax aspects with respect to your particular circumstances.

INVEST TODAY

...

Questions?

(877) 781-7062

Contact Investor Relations
JOIN REALTYMOGUL
Create an account or sign in.
Are you an Accredited Investor?
Must be 8 characters or more with an uppercase and lowercase character, a number, and a symbol.
By clicking "JOIN REALTYMOGUL" you are agreeing to our Terms of Service and Privacy Policy, and that you've had an opportunity to review RM Securities, LLC's Form Customer Relationship Summary.
SIGN IN
Don’t have an account yet? Join RealtyMogul.
Forgot Password?
Questions? Our Investor Relations team is available to help 8 AM - 6 PM PST Monday to Friday. Contact us at (877) 977-2776.
Forgot Password
Enter your email address to receive a code to reset your password.
Enter the code sent to your email address below and your new password.

Resend Code

WELCOME
Welcome,

Welcome to RealtyMogul! We need to ask a few additional questions to get to know you.

Your Net Worth
Are you interested in 1031 exchanges?
Thank you!

We’ve received your information and updated your Investor Profile.

Welcome to RealtyMogul

As part of RealtyMogul's commitment to transparency, we want to inform you that you have been directed to our website from an unaffiliated third-party marketing company who is compensated up to $250 for each investor who registers on our site. RealtyMogul and its affiliates have no relationship with the marketing company other than this compensation arrangement. RealtyMogul and its affiliates are not responsible for the preparation or accuracy of, and do not explicitly or implicitly adopt or endorse, any content provided by the unaffiliated marketing company.