Staff Menu (IO ID#: 1103185):
EDIT IO DOCUMENTS
Funded
Multifamily
Casa Serena
Fremont, CA
INVESTMENT STRATEGY
Value-Add
INVESTMENT TYPE
Equity
Add to Watchlist
100% funded
Offered By New Standard Equities
14.0%* TARGET IRR 13.0%-15.0%
6.4%* TARGET AVG CASH ON CASH
1.8x* TARGET EQUITY MULTIPLE
Estimated Hold Period 5 years
Estimated First Distribution 12/2019
Minimum Investment 25000
*Please carefully review the Disclaimers section below, including regarding Sponsor’s assumptions and target returns
Project Webinar
View The Webinar
Project Summary
current
current
current
current
current
current
current
current
Explore this project
Overview
Value-add acquisition of a 170-unit multifamily community in Fremont, CA alongside an experienced repeat Real Estate Company.
Partner

The Real Estate Company is highly experienced, having owned and operated more than 2,500 multifamily units. Additionally, the company is a repeat partner of RealtyMogul, with the partnership's only full cycle transaction achieving a 31.8% IRR earlier this year.

Market

The area enjoys a strong demographic profile, with a population of 213,027 and median household income of $112,109 within a one-mile radius (according to CoStar). Additionally, Fremont has averaged 7.2% annual rent growth and 96.9% occupancy since 2011 (according to Axiometrics).

Value-Add

With in-place rents 15% below the average rent in the Fremont submarket (according to Axiometrics), there is attractive renovation premium potential. The Real Estate Company has a $4 million renovation budget to capture this premium.

Property at a glance
Year Built 1969
# of Units 170
# of Buildings 16
Current Occupancy 99%
Parking Ratio 1.4 spaces per unit
Acquisition Price

$60,000,000

Investment Highlights
The Real Estate Company has purchased the Property for $352,941 per unit, which represents a going-in cap rate of 4.55% on year one net operating income
The Real Estate Company has budgeted for interior unit renovations of $16,799 per unit, and $820,767 for exterior and common area improvements
The Real Estate Company is vertically integrated, and so will handle property management in-house.
The exit strategy is to sell the Property in five years at an expected cap rate of 5.00%
Management
Cumulative Distributions

New Standard Equities

New Standard Equities "NSE" was formed in 2010 to capitalize on the dislocation in the post‐financial crisis real estate investment market. With significant experience in buying and operating large, institutional-quality multifamily properties throughout the Western U.S., the company is deploying private and institutional capital to purchase and operate apartment assets that offer steady, long-term cash flow to its investors. New Standard Equities’ full-service real estate platform is actively engaged in property management, asset management, construction management and project consultation. NSE has successfully operated multifamily assets in major markets throughout the Western U.S.

The track record below includes all acquisitions completed by New Standard Equities.

RealtyMogul has invested in five prior transactions with NSE, (1) Oak Harbor, (2) Village Fair, (3) Walnut Place, (4) Elysian Glen, and (5) Majestic Bay Townhomes.  Of these, only Oak Harbor has gone full cycle, achieving a 31.8% IRR after being sold in Q1 2019.

http://www.newstandardequities.com/
  • Edward Ring
    Founder / CEO
  • Cyrus Blourtchi
    Chief Financial Officer
  • Julie Blank
    Chief Operating Officer
Edward Ring
Founder / CEO

With over 23 years of real estate and financial consulting experience, Ring’s expertise includes providing strategic leadership for all aspects of the investment process, including sourcing new projects, business plan development, optimizing capital structures and actively overseeing each project’s execution phase from soup to nuts.

Previously, Ring was chief operating officer at Kennedy Wilson Multifamily Management Group, where he was responsible for the acquisition and operation of approximately 11,000 apartment units. At the time of his departure, roughly half of those acquisitions had been sold for a project level profit of over $100 million and had achieved a 1.80 multiple on equity, a 28.5 percent IRR, and an ROI of 55.4 percent. Ring also forged key partnerships with institutional investors, such as The Dubai Investment Group, General Electric, Mitsubishi Corporation, General Motors, AIG, RREEF and Wachovia Securities, among others.

In addition to his background as a real estate professional, Ring is an Emeritus member of the Writers Guild of America (WGA). He wrote for a variety of television comedies for NBC, UPN, Saban Entertainment, VH1 and HBO, where he earned a Cable ACE nomination for his work on “The Larry Sanders Show.”

A graduate of U.C. Berkeley in 1988, Ring went on to earn his MFA from New York University in 1992 and his MBA from UCLA Anderson in 2003. Ring served on the Executive Committee of the Anderson School’s Alumni Association and currently serves on The Board of Governors at Cedars Sinai Medical Center in Los Angeles. He is also a member of Mensa.

Cyrus Blourtchi
Chief Financial Officer

Cyrus Blourtchi brings 26 years of financial accounting and senior management experience to the company, including 19 years in the multifamily industry. Prior to joining New Standard Equities, Cyrus served as Director of Accounting/Controller with Kennedy Wilson Multifamily for seven years.  Prior to that, Cyrus held accounting positions at Welk Real Estate and RCMI in Southern California.

Mr. Blourtchi is responsible for maintaining all aspects of the accounting records for New Standard Equities' assets and management assignments.  He is highly trained in GAAP accounting procedures and professional protocols, including a strict adherence to Sarbanes-Oxley regulatory compliance standards for public investors.​  Cyrus also provided financial accounting services for organizations outside the real estate sector, including spending two years as a finance officer for the United Nations. ​

Julie Blank
Chief Operating Officer

Julie Blank brings 16 years of professional multifamily management and investment consulting experience to her role as Chief Operating Officer. Julie is also a Certified Public Accountant and a CA Licensed Real Estate Agent. She is a reputable leader and strategic thinker with a proactive approach to business and solutions. This allows her to be very effective in developing and executing very detailed asset improvement plans with an eye toward maximizing NOI. Julie has also spearheaded a volume of disposition, acquisition, reposition, and development deals, resulting in profitable execution on the part of ownership. Julie considers herself a professional partner with investors, working through the spirit of harmony to add value to the bottom line.

Track Record

Schedule of Real Estate - New Standard Equities (2011 - Present)
Property Location Purchase Date # of
Units
Purchase
Price
Fountain at Curson Hollywood, CA Jun-11 20 $4,000,000
Crossings at the Bay Long Beach, CA Nov-11 235 $34,500,000
Villa Olivos Canoga Park, CA Aug-12 53 $4,950,000
Parke Pasadena Pasadena, CA Aug-13 22 $3,400,000
Asana at North Park San Diego, CA Sep-14 132 $18,470,000
Anchor Pointe Oak Harbor, WA Aug-15 107 $7,500,000
Rancho Azul San Diego, CA Aug-15 74 $14,000,000
SeaGlass Village Bremerton, WA Mar-16 182 $13,000,000
The Venue Renton, WA Jun-16 284 $41,500,000
Village Fair Bremerton, WA Dec-16 120 $13,250,000
Atlas Port Orchard, WA Feb-17 276 $38,150,000
Duet Lynnwood, WA Oct-17 120 $24,000,000
Elevate at Towngate Moreno Valley, CA Nov-17 227 $27,850,000
Walnut Place Pasadena, CA Oct-17 30 $14,000,000
Elysian Glen Concord, CA Jul-18 120 $34,700,000
Alterra San Jose, CA Jul-18 143 $52,500,000
The Mark Hayward, CA Dec-18 150 $44,000,000
Panorama Bremerton, WA Feb-19 138 $24,000,000
Majestic Bay Townhomes Des Moines, WA Aug-19 81 $18,000,000
Total     2,514 $431,770,000

The bio and track record were provided by the Real Estate Company and have not been verified by RealtyMogul or NCPS

Business Plan

In this transaction, RealtyMogul investors are to invest in RealtyMogul 138, LLC ("The Company"), which is to subsequently invest in NSE Fremont Manager, LLC ("The Target"), a limited liability company that will indirectly own interest in the Property. New Standard Equities (the "Real Estate Company") has purchased the Property for $60.0 million ($352,941 per unit) and the total project cost is expected to be $66.5 million ($391,344 per unit).

RealtyMogul is to invest into the GP, rather than its usual LP investment. The Real Estate Company plans to implement a value-add and mark-to-market strategy in which it will capitalize $4.0MM ($23,529 per unit) for capital improvements. These improvements will include renovations to all unrenovated and partially renovated units, the addition of washer/dryers to all units that do not currently have them, and common area improvements. Exterior and common area improvements have been budgeted at $820,767 ($4,828 per unit), and are to include new signage, new package lockers, and landscaping. Interior improvements have been budgeted at $2,855,800 ($16,799 per unit), and are to include new countertops, new cabinets, new fixtures, stainless steel appliances, and washer/dryers. There is also a 3.0% contingency and 5.0% construction management fee. Post-reno rents are expected to be $434 above in-place rents. The business plan calls for a five year hold, at which point the Property is expected to be sold at a 5.0% cap rate for $76.7MM ($450,918 per unit).

Below is a summary of the capital improvements budget:

Capital Improvements Budget Summary: 
Common Area/Exterior Improvements Total Per Unit
Site Improvements $196,500 $1,156
Buiding Exteriors $264,350 $1,555
Building Improvements/Environmental Remediation $72,917 $429
Amenity/Common Area Improvements $287,000 $1,688
Total Common Area/Exterior Improvements $820,767 $4,828
     
Interior Unit Improvements    
Unit Interiors1 $2,128,000 $12,518
Washer/Dryer Equipment & Installation2 $727,800 $4,281
Total Interior Improvements $2,855,800 $16,799
     
Soft Costs $17,000 $100
General Conditions $5,000 $29
Contingency (3%) $110,957 $653
Construction Management Fee (5%) $190,476 $1,120
     
Grand Total $4,000,000 $23,529

These amounts are subject to change at the discretion of the Real Estate Company

1 Applicable to 152 units

2 Applicable to 76 units

 

Property
Property Details

Built in 1969, Casa Serena, f.k.a. Marbaya, (the "Property") is a 170-unit garden-style community. It is located in Fremont, CA, approximately 17 miles north of the San Jose CBD. The Property contains studio (four units, 470 square feet), one-bed-one-bath (110 units, 610 square feet), and two-bed-one-bath (56 units, 835 square feet) floorplans. The current owner infused a total of $6.6 MM since buying the Property in 2004; 99 units have undergone some level of renovation, with 18 units completely renovated. Improvements include vinyl plank flooring, quartz countertops, and stainless steel appliances. Within one mile of the Property is a gym, two drug stores, several parks and retail/dining options, and the Quarry Lakes Regional Recreation Area, which offers swimming, fishing, bicycling, and hiking activities. The assigned elementary, middle, and high school are ranked 7/10, 10/10, and 8/10 respectively by greatschools.com. According to Trulia, the area has the lowest crime relative to the rest of Alameda County.

In-place/Stabilized Unit Mix:
Unit Type # of Units % of Total Unit Size (square feet) In-place Rent Post-reno Rent
Studio 4 2% 470 $1,715 $2,023
1 Bed, 1 Bath 110 65% 610 $1,968 $2,364
2 Bed, 1 Bath 56 33% 835 $2,306 $2,715
Total/Averages 170 100% 681 $2,073 $2,472
Comparables

Lease Comparables
  Camden Village Creekside Village Heritage Village Rexford Total/Averages Subject
Units 192 480 192 203 267 170
Year Built 1966 1987 1987 1980 1980 1969
Average SF 852 792 825 1,127 899 681
Average Rental Rate $2,655 $2,601 $2,679 $2,730 $2,666 $2,472
Average $/SF $3.12 $3.28 $3.25 $2.42 $2.97 $3.63
Distance 1.7 miles 1.1 miles 1.5 miles 2.0 miles 1.6 miles  
Sale Comparables
  The District Sofi Union City Mosaic Apartments 3955 Adams Ave. Total/Averages Subject
Date Jul '19 Dec '18 Dec '17 Jan '19   Sep '19
Units 24 250 122 10 102 170
Year Built 1964 1984 1970 1950 1967 1969
Purchase Price $9,600,000 $91,500,000 $43,000,000 $3,200,000 $36,825,000 $60,000,000
$/Unit $400,000 $366,000 $352,459 $320,000 $359,615 $352,941
Cap Rate 5.60% 4.50% N/A 3.74% 4.61% 4.55%
Distance 2.2 miles 3.2 miles 3.0 miles 4.3 miles 3.2 miles  

Sale and lease comps were obtained from CoStar and Axiometrics

Location

Market Overview

Per CoStar, strong fundamentals in the market have triggered a wave of new multifamily construction. New apartments completed so far in the development cycle have been absorbed at a healthy rate. Vacancy rates are still trending near the 10-year historical average, despite more than 2,000 units being delivered over the past 12 months. However, with mounting levels of multifamily development set to reach completion over the next several years, CoStar’s forecast model calls for a moderately rising market vacancy rate with supply growth outpacing absorption.

Per Axiometrics, effective rent increased 1.6% from $2,326 in 1Q19 to $2,363 in 2Q19, and annual effective rent growth was 2.4% in 2018. Annual effective rent growth is forecast to be 2.6% in 2019, and average 2.2% from 2020 to 2024. Annual effective rent growth has averaged 4.8% since 1Q05. The market's annual rent growth rate was above the national average of 2.8% since 1Q05. The market's occupancy rate increased from 96.1% in 1Q19 to 96.4% in 2Q19, and was up from 96.1% a year ago. The market's occupancy rate is expected to be 96.3% in 2019, and average 96.0% from 2020 to 2024. The market's occupancy rate has averaged 96.1% since 1Q05.

Subarket Overview

The submarket is home to the Tesla Motors factory, the last major automaker producing cars in California, which makes it one of the industrial centers of the market. In addition to convenient freeway access, the submarket is serviced by eight BART stations providing residents with a number of accessible commuting options. New development will continue for the next few years as the submarket trails only Downtown Oakland in units under construction in the metro. More than 40% of submarket residents do rent, and a steady need for apartments throughout the metro has led to relatively tight vacancies and steady rent growth in recent years.

Per Axiometrics, effective rent increased 1.7% from $2,405 in 1Q19 to $2,447 in 2Q19. The submarket's annual rent growth rate of 2.8% was above the market average of 2.4% in 2018. Annual effective rent growth is forecast to be 2.5% in 2019, and average 2.0% from 2020 to 2024. The annual effective rent growth has averaged 5.4% per year since 1Q05. The submarket's occupancy rate increased from 96.8% in 1Q19 to 97.0% in 2Q19, and was up from 96.6% a year ago. The submarket's occupancy rate was above the market average of 96.4% in 2Q19. For the forecast period, the submarket's occupancy rate is expected to be 96.7% in 2019 and average 96.5% from 2020 to 2024. The submarket's occupancy rate has averaged 96.7% since 1Q05. Additionally, Yardi forecasts average annual rent growth of 3.2% over the next 10 years.

According to Zillow, Redfin, and Trulia, the median home price in Fremont is above $1MM.

 

Photos
Financials
Sources & Uses

Total Capitalization
Sources of Funds Amount
Debt $49,000,000
Equity $17,200,000
Prorations $328,435
Total Sources of Funds $66,528,435
Uses of Funds Amount
Purchase Price $60,000,000
Real Estate Company Acquisition Fee $450,000
Broker Dealer Fee* $0
Loan Fee $742,182
CapEx Budget $4,000,000
Closing, Legal Fees and Due Dilligence $472,310
Escrows $547,328
Rate Cap Fee $33,300
Working Capital $283,315
Total Uses of Funds $66,528,435

*Rather than being capitalized to the transaction, the North Capital Broker Dealer Fee will be paid by NSE outside of closing

Please note that the Real Estate Company's equity contribution may consist of friends and family equity and equity from funds controlled by the Real Estate Company

Please note that the Real Estate Company will be keeping $60,000 of working capital in the operating account of NSE Fremont Manager, LLC; this amount will be taken pro rata from all contributions to the GP Equity, including that of RealtyMogul 138, LLC

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Estimated Proceeds: $49,000,000
  • Initial Funding: $45,000,000
  • Future Funding: $4,000,000
  • Estimated Rate (Floating): One Month Libor plus 2.40%
  • Term: 3 years
  • Interest Only: 5 years
  • Prepayment Penalty: 18 months yield maintenance
  • Extension Options: Two (2) one-year extension options (0.0% fee for the first, 0.2% fee for the second)

There can be no assurance that a lender will provide debt on the rates and terms noted above, or at all. All rates and terms of the debt financing are subject to lender approval, including but not limited to possible increases in capital reserve requirements for funds to be held in a lender controlled capital reserve account.

Distributions

The Target intends to make distributions to investors (the Company and Real Estate Company, collectively, the "Members") as follows: 

  1. To the Members, pari passu, all excess operating cash flows to a 10.0% IRR to the Members;
  2. 87.5% / 12.5% (87.5% to Members / 12.5% to Promote) of excess cash flow to the greater of a 15.0% IRR or 1.6x equity multiple;  
  3. 68.75% / 31.25% (68.75% to Members / 31.25% to Promote) of excess cash flow and appreciation thereafter.  

Note that these distributions will occur after the payment of the Company's liabilities (loan payments, operating expenses and other fees as set forth in the LLC agreement, in addition to any member loans or returns due on member loans).

The manager of The Company may receive a portion of the promote. Distributions are expected to start in March 2020 and are projected to continue on a quarterly basis thereafter. These distributions are at the discretion of the Real Estate Company, who may decide to delay distributions for any reason, including maintenance or capital reserves. 

Cash Flow Summary
  Year 1 Year 2 Year 3 Year 4 Year 5
Effective Gross Revenue $4,343,295 $4,663,276 $4,938,601 $5,276,404 $5,584,474
Total Operating Expenses $1,615,876 $1,661,373 $1,706,465 $1,754,391 $1,802,409
Net Operating Income $2,727,419 $3,001,903 $3,232,136 $3,522,013 $3,782,064
RealtyMogul 138, LLC Cash Flows
  Year 0 2019 2020 2021 2022 2023 2024
Distributions to RealtyMogul 138, LLC Investors ($1,920,000) $9,108 $73,552 $110,393 $133,101 $154,677 $3,021,951
Net Earnings to Investor
- Hypothetical $50,000 Investment
($50,000) $237 $1,915 $2,875 $3,466 $4,028 $78,697
Fees

Certain fees and compensation will be paid over the life of the transaction. The following fees and compensation will be paid:

One-Time Fees
Type of Fee Amount of Fee Received By Paid From Notes
Acquisition Fee $450,000 Real Estate Company  Capitalized Equity Contribution 0.75% of the Property purchase price
Broker-Dealer Fee $76,000 North Capital (1) Real Estate Company Acquisition Fee Greater of $50,000 or 4.0% of the equity raised by RealtyMogul 138, LLC
Construction Management Fee 5.0% of costs Real Estate Company Capitalized Equity Contribution  
Servicing Startup Fee $150,000 Third Party Investor Capitalized Equity Contribution  
Recurring Fees
Type of Fee Amount of Fee Received By Paid From Notes
Management and Administrative Fee 1.0% of amount invested in RealtyMogul 138, LLC RM Manager, LLC Distributable Cash RM Manager, LLC is the Manager of RealtyMogul 138, LLC and a wholly-owned subsidiary of Realty Mogul, Co. (2)
Asset Management Fee 0.5% of Effective Gross Income Real Estate Company Distributable Cash  
Property Management Fee 3.0% of Effective Gross Income Real Estate Company Distributable Cash  
Servicing Fee $41,280 per year Third Party Investor Distributable Cash 0.3% of capital contribution by Third Party Investor

(1) North Capital Private Securities Corporation (“NCPS”), a registered broker-dealer who will act as placement agent for interests in the Company will be paid a fee as outlined above. NCPS will pay a referral fee to Mogul Securities, LLC (“MS”), an affiliate of the Manager and RealtyMogul, Co., for referring the transaction pursuant to a referral agreement between NCPS and MS. Certain employees of Realty Mogul, Co., an affiliate of Manager are registered representatives of, and are paid commissions by, NCPS.

(2) Fees may be deferred to reduce impact to investor distributions.

The above presentation is based upon information supplied by the Real Estate Company or others.  Realty Mogul, Co., RM Manager, LLC, and The Company, along with their respective affiliates, officers, directors or representatives (the "RM Parties") hereby advise you that none of them has independently confirmed or verified any of the information contained herein.  The RM Parties further make no representations as to the accuracy or completeness of any such information and undertake no obligation now or in the future to update or correct this presentation or any information contained herein.

Documents
Disclaimers
Disclaimers

Forward-Looking Statements

Investors should not rely on any forward-looking statements made regarding this opportunity, because such statements are inherently uncertain and involve risks. We use words such as “anticipated”, “projected”, “forecasted”, “estimated”, “prospective”, “believes”, “expects”, “plans”, “future”, “intends”, “should”, “can”, “could”, “might”, “potential”, “continue”, “may”, “will” and similar expressions to identify these forward-looking statements.


Non-Transferability of Securities

The transferability of membership interests in The Company are restricted both by the operating agreement for that entity and by U.S. federal and state securities laws. In general, investors will not be able to sell or transfer their interests. There is also no public market for the investment interests and none is expected to be available in the future. Moreover, the estimated investment holding period described herein is only a projection, and there can be no assurance when or if an investment may be liquidated. Persons should not invest if they require any of their investment to be liquid. This is particularly important for persons of retirement age, who should plan carefully to assure that their assets last throughout retirement.


Floating Interest Rate

The loan being used to acquire the Property is expected to have a floating rate based on the London Interbank Offered Rate (“LIBOR”). If LIBOR increases the interest payments due on the loan are expected to increase as well. This could adversely affect the Property’s financial results or business operations and thus the value of the Company’s investment.


Apartment Complex - Competition

Competition in the Property’s local market area is significant and may affect the Property’s occupancy levels, rental rates and operating expenses. The Property will compete with other residential alternatives to attract tenants, including but not limited to other apartment units that are currently available for rent, new apartments that are built and condominiums/houses that are for rent or sale. If development of apartment complexes by other operators were to increase, due to increases in availability of funds for investment or other reasons, then competition with the Property could intensify. If the Property is not able to successfully compete with the competitive residential alternatives in the local or regional area this could adversely affect the ability of Target Entity to sell the Property, rent its units as necessary to maintain occupancy, and/or to increase or maintain unit rental rates.


Escrow Contingency

All funds from investors will be held in a non-interest-bearing escrow account with Broker-Dealer as escrow agent for the benefit of the investors in accordance with Rule 15c2-4 under the Exchange Act. All investor funds will be transmitted directly by wire or electronic funds transfer via ACH to the escrow account maintained by the escrow agent per the instructions in the Subscription Agreement. Upon certification by Broker-Dealer and acceptance by the Company that all contingencies have been met, the investor’s funds will be promptly transmitted to the Company. If the contingencies fail to be satisfied during the offering period, we will instruct the Broker-Dealer to return all funds to the investors without interest, deduction, or setoff, and all of the obligations of the investor hereunder shall terminate.


Capital Call Risk

The amount of capital that may be required by the Target from the Company is unknown, and although the Target does not require that the Company and its members contribute additional capital to it, it may from time to time request additional funds in the form of loans or sell additional equity. The Company does not intend to participate in a capital call if one is requested by the Target, and in such event the manager of the Target may accept additional contributions from other members of Target or from new members. In the event that the manager of Target advances any capital on behalf of the Company, it will be deemed to be a manager loan at an interest rate that cannot be determined at this time. Amounts that are contributed by existing or new members will be deemed to be additional capital contributions, in which case the Company's interest in Target will potentially suffer a proportionate amount of dilution.


Renovation Risks

The Property was 99% occupied as of September 2019, and the Target intends to implement a capital improvement plan involving the interior and exterior renovation of the Property, and a leasing program in its effort to add value to the Property. The Target intends to renovate all or some of the units within the Property and increase the current rental rates of such renovated units. There can be no assurance that, (i) the renovations will be consummated on a timely basis, (ii) the renovations will be completed satisfactorily, (iii) such work will not materially adversely affect other aspects of the operation of the Property, and (iv) the planned rental rate increase will have favorable results to meet the goals the Target projected. Any delays or negative results of the renovation work or rental increase efforts could adversely affect the Property’s financial results or occupancy levels, including its business operations and thus the value of the Company’s investment.


Interest-Only Loan Period

The loan being used to acquire the Property is expected to have an interest-only period during the first 5 years of the loan term, which means that there will be no reduction in the principal balance during that interest-only period.


California Rent Control Risk

On September 11, 2019, the California State Assembly approved AB-1482: Tenant Protection Act of 2019, which limits annual rental increases on existing leases to CPI plus 5% or 10% per annum, whichever is lower. However, the legislation does not eliminate vacancy decontrol. The Tenant Protection Act, or any new State or local rent control measures, could have a material adverse effect on the rents that the Sponsor Entity is able to collect, which would affect the Sponsor Entity's operations, which could materially and adversely affect the Company and its investors.


Finance Term

The loan being used to acquire the Property is expected to have an initial three (3) year term with two (2) one-year extensions. However, the Sponsor Entity anticipates the investment term to be approximately 5 years. The investment term length potentially creates capital markets risk in the event that market conditions deteriorate over the next three (3) years impacting the Sponsor’s ability to sell the Property or obtain replacement financing. There can be no assurance that the Property would qualify for a loan extension.


The above is not intended to be a full discussion of all the risks of this investment. Please see the Risk Factors in the Issuer Document Package for a discussion of additional risks. The above presentation is based upon information supplied by the Real Estate Company and others. Realty Mogul, Co., RM Manager, LLC, and The Company, along with their respective affiliates, officers, directors or representatives (the "RM Parties") hereby advise you that none of them has independently confirmed or verified any of the information contained herein. The RM Parties further make no representations as to the accuracy or completeness of any such information and undertake no obligation now or in the future to update or correct this presentation or any information contained herein.

INVEST TODAY

Questions?

(877) 781-7062

Contact Investor Relations
Join RealtyMogul
Gain access to commercial real estate deals across the country
Easily review, compare and invest in deals that meet your criteria
Build the real estate portfolio that’s right for you
Potential benefits include diversification, growth and passive income
ARE YOU AN ACCREDITED INVESTOR?
Password should be at least 8 characters, contain an uppercase character, a lowercase character, a number and a symbol.
By clicking "JOIN REALTYMOGUL" you are agreeing to our Terms of Service and Privacy Policy.
Sign In
Don’t have an account yet? Join RealtyMogul
Please enter your email and password below.

Forgot Password?

Forgot Password
Enter your email address to receive a code to reset your password.
Enter the code sent to your email address below and your new password.

Resend Code